[ARKA] QoQ TTM Result on 31-Aug-2007 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 6.04%
YoY- 14.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 38,850 36,160 35,770 38,521 41,338 42,578 43,436 -7.16%
PBT -982 -1,808 -1,785 -2,190 -2,355 -991 -1,775 -32.58%
Tax -453 -329 -254 -127 -110 -84 -114 150.66%
NP -1,435 -2,137 -2,039 -2,317 -2,465 -1,075 -1,889 -16.73%
-
NP to SH -1,712 -2,370 -2,260 -2,504 -2,665 -1,272 -2,045 -11.16%
-
Tax Rate - - - - - - - -
Total Cost 40,285 38,297 37,809 40,838 43,803 43,653 45,325 -7.55%
-
Net Worth 23,902 22,788 17,714 18,036 18,276 19,475 19,671 13.85%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 23,902 22,788 17,714 18,036 18,276 19,475 19,671 13.85%
NOSH 34,146 31,650 28,571 29,090 29,010 29,067 28,928 11.67%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -3.69% -5.91% -5.70% -6.01% -5.96% -2.52% -4.35% -
ROE -7.16% -10.40% -12.76% -13.88% -14.58% -6.53% -10.40% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 113.78 114.25 125.20 132.42 142.49 146.48 150.15 -16.86%
EPS -5.01 -7.49 -7.91 -8.61 -9.19 -4.38 -7.07 -20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.62 0.62 0.63 0.67 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 29,090
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 59.68 55.55 54.95 59.17 63.50 65.41 66.72 -7.15%
EPS -2.63 -3.64 -3.47 -3.85 -4.09 -1.95 -3.14 -11.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3672 0.3501 0.2721 0.2771 0.2808 0.2992 0.3022 13.85%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.60 0.68 0.36 0.36 0.36 0.36 0.36 -
P/RPS 0.53 0.60 0.29 0.27 0.25 0.25 0.24 69.49%
P/EPS -11.97 -9.08 -4.55 -4.18 -3.92 -8.23 -5.09 76.74%
EY -8.36 -11.01 -21.97 -23.91 -25.52 -12.16 -19.64 -43.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.94 0.58 0.58 0.57 0.54 0.53 38.04%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 19/04/07 24/01/07 -
Price 0.59 0.67 0.36 0.36 0.36 0.36 0.36 -
P/RPS 0.52 0.59 0.29 0.27 0.25 0.25 0.24 67.36%
P/EPS -11.77 -8.95 -4.55 -4.18 -3.92 -8.23 -5.09 74.77%
EY -8.50 -11.18 -21.97 -23.91 -25.52 -12.16 -19.64 -42.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.58 0.58 0.57 0.54 0.53 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment