[ARKA] QoQ TTM Result on 28-Feb-2007 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 37.8%
YoY- 64.89%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 35,770 38,521 41,338 42,578 43,436 41,999 43,832 -12.66%
PBT -1,785 -2,190 -2,355 -991 -1,775 -2,681 -2,858 -26.91%
Tax -254 -127 -110 -84 -114 -144 -98 88.57%
NP -2,039 -2,317 -2,465 -1,075 -1,889 -2,825 -2,956 -21.91%
-
NP to SH -2,260 -2,504 -2,665 -1,272 -2,045 -2,927 -3,011 -17.39%
-
Tax Rate - - - - - - - -
Total Cost 37,809 40,838 43,803 43,653 45,325 44,824 46,788 -13.23%
-
Net Worth 17,714 18,036 18,276 19,475 19,671 19,973 20,263 -8.56%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 17,714 18,036 18,276 19,475 19,671 19,973 20,263 -8.56%
NOSH 28,571 29,090 29,010 29,067 28,928 28,947 28,947 -0.86%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin -5.70% -6.01% -5.96% -2.52% -4.35% -6.73% -6.74% -
ROE -12.76% -13.88% -14.58% -6.53% -10.40% -14.65% -14.86% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 125.20 132.42 142.49 146.48 150.15 145.09 151.42 -11.89%
EPS -7.91 -8.61 -9.19 -4.38 -7.07 -10.11 -10.40 -16.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.63 0.67 0.68 0.69 0.70 -7.76%
Adjusted Per Share Value based on latest NOSH - 29,067
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 54.82 59.04 63.35 65.25 66.57 64.37 67.18 -12.66%
EPS -3.46 -3.84 -4.08 -1.95 -3.13 -4.49 -4.61 -17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2715 0.2764 0.2801 0.2985 0.3015 0.3061 0.3105 -8.55%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.36 0.36 0.36 0.36 0.36 0.50 0.55 -
P/RPS 0.29 0.27 0.25 0.25 0.24 0.34 0.36 -13.41%
P/EPS -4.55 -4.18 -3.92 -8.23 -5.09 -4.94 -5.29 -9.54%
EY -21.97 -23.91 -25.52 -12.16 -19.64 -20.22 -18.91 10.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.57 0.54 0.53 0.72 0.79 -18.60%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 16/01/08 23/10/07 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 -
Price 0.36 0.36 0.36 0.36 0.36 0.34 0.44 -
P/RPS 0.29 0.27 0.25 0.25 0.24 0.23 0.29 0.00%
P/EPS -4.55 -4.18 -3.92 -8.23 -5.09 -3.36 -4.23 4.97%
EY -21.97 -23.91 -25.52 -12.16 -19.64 -29.74 -23.64 -4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.57 0.54 0.53 0.49 0.63 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment