[ARKA] QoQ TTM Result on 31-May-2007 [#4]

Announcement Date
24-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -109.51%
YoY- 11.49%
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 36,160 35,770 38,521 41,338 42,578 43,436 41,999 -9.50%
PBT -1,808 -1,785 -2,190 -2,355 -991 -1,775 -2,681 -23.11%
Tax -329 -254 -127 -110 -84 -114 -144 73.55%
NP -2,137 -2,039 -2,317 -2,465 -1,075 -1,889 -2,825 -16.99%
-
NP to SH -2,370 -2,260 -2,504 -2,665 -1,272 -2,045 -2,927 -13.13%
-
Tax Rate - - - - - - - -
Total Cost 38,297 37,809 40,838 43,803 43,653 45,325 44,824 -9.96%
-
Net Worth 22,788 17,714 18,036 18,276 19,475 19,671 19,973 9.19%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 22,788 17,714 18,036 18,276 19,475 19,671 19,973 9.19%
NOSH 31,650 28,571 29,090 29,010 29,067 28,928 28,947 6.13%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -5.91% -5.70% -6.01% -5.96% -2.52% -4.35% -6.73% -
ROE -10.40% -12.76% -13.88% -14.58% -6.53% -10.40% -14.65% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 114.25 125.20 132.42 142.49 146.48 150.15 145.09 -14.73%
EPS -7.49 -7.91 -8.61 -9.19 -4.38 -7.07 -10.11 -18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.62 0.62 0.63 0.67 0.68 0.69 2.88%
Adjusted Per Share Value based on latest NOSH - 29,010
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 55.55 54.95 59.17 63.50 65.41 66.72 64.52 -9.50%
EPS -3.64 -3.47 -3.85 -4.09 -1.95 -3.14 -4.50 -13.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.2721 0.2771 0.2808 0.2992 0.3022 0.3068 9.20%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.68 0.36 0.36 0.36 0.36 0.36 0.50 -
P/RPS 0.60 0.29 0.27 0.25 0.25 0.24 0.34 46.08%
P/EPS -9.08 -4.55 -4.18 -3.92 -8.23 -5.09 -4.94 50.10%
EY -11.01 -21.97 -23.91 -25.52 -12.16 -19.64 -20.22 -33.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.58 0.58 0.57 0.54 0.53 0.72 19.47%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 16/01/08 23/10/07 24/07/07 19/04/07 24/01/07 27/10/06 -
Price 0.67 0.36 0.36 0.36 0.36 0.36 0.34 -
P/RPS 0.59 0.29 0.27 0.25 0.25 0.24 0.23 87.49%
P/EPS -8.95 -4.55 -4.18 -3.92 -8.23 -5.09 -3.36 92.27%
EY -11.18 -21.97 -23.91 -25.52 -12.16 -19.64 -29.74 -47.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.58 0.58 0.57 0.54 0.53 0.49 53.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment