[ECOFIRS] QoQ TTM Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 124.58%
YoY- 362.99%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 181,165 181,232 186,066 182,818 154,452 127,205 105,409 43.34%
PBT 51,555 50,336 46,306 43,530 22,465 19,836 14,128 136.46%
Tax -5,927 -5,809 -3,020 -3,444 -4,060 -3,730 -5,201 9.07%
NP 45,628 44,527 43,286 40,086 18,405 16,106 8,927 195.84%
-
NP to SH 45,689 44,596 43,367 40,178 17,890 15,618 8,457 206.94%
-
Tax Rate 11.50% 11.54% 6.52% 7.91% 18.07% 18.80% 36.81% -
Total Cost 135,537 136,705 142,780 142,732 136,047 111,099 96,482 25.35%
-
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 25.19% 24.57% 23.26% 21.93% 11.92% 12.66% 8.47% -
ROE 14.43% 14.87% 14.90% 14.02% 6.91% 6.13% 3.42% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 22.56 22.56 23.17 22.76 19.23 15.84 13.12 43.38%
EPS 5.69 5.55 5.40 5.00 2.23 1.94 1.05 207.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 0.3077 17.90%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 15.00 15.00 15.40 15.13 12.79 10.53 8.73 43.31%
EPS 3.78 3.69 3.59 3.33 1.48 1.29 0.70 206.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 0.2046 17.89%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.305 0.30 0.30 0.31 0.295 0.295 0.265 -
P/RPS 1.35 1.33 1.29 1.36 1.53 1.86 2.02 -23.50%
P/EPS 5.36 5.40 5.56 6.20 13.24 15.17 25.17 -64.23%
EY 18.65 18.51 18.00 16.14 7.55 6.59 3.97 179.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.83 0.87 0.91 0.93 0.86 -7.08%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 -
Price 0.30 0.31 0.30 0.29 0.315 0.29 0.31 -
P/RPS 1.33 1.37 1.29 1.27 1.64 1.83 2.36 -31.70%
P/EPS 5.27 5.58 5.56 5.80 14.14 14.91 29.44 -68.13%
EY 18.96 17.91 18.00 17.25 7.07 6.71 3.40 213.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.83 0.81 0.98 0.91 1.01 -17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment