[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 332.09%
YoY- 374.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 178,872 181,232 160,693 170,438 179,140 127,205 82,212 67.67%
PBT 24,260 50,336 53,505 66,552 19,384 19,836 18,212 21.00%
Tax -5,508 -5,809 -6,126 -4,384 -5,036 -3,727 -7,069 -15.28%
NP 18,752 44,527 47,378 62,168 14,348 16,109 11,142 41.35%
-
NP to SH 18,776 44,596 47,464 62,238 14,404 15,618 10,465 47.49%
-
Tax Rate 22.70% 11.54% 11.45% 6.59% 25.98% 18.79% 38.82% -
Total Cost 160,120 136,705 113,314 108,270 164,792 111,096 71,069 71.60%
-
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 316,606 299,981 290,985 286,568 259,019 254,923 247,133 17.90%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.48% 24.57% 29.48% 36.48% 8.01% 12.66% 13.55% -
ROE 5.93% 14.87% 16.31% 21.72% 5.56% 6.13% 4.23% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 22.27 22.56 20.01 21.22 22.30 15.84 10.24 67.62%
EPS 2.32 5.55 5.91 7.74 1.80 1.96 1.31 46.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 0.3077 17.90%
Adjusted Per Share Value based on latest NOSH - 803,162
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 14.81 15.00 13.30 14.11 14.83 10.53 6.81 67.61%
EPS 1.55 3.69 3.93 5.15 1.19 1.29 0.87 46.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 0.2046 17.89%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.305 0.30 0.30 0.31 0.295 0.295 0.265 -
P/RPS 1.37 1.33 1.50 1.46 1.32 1.86 2.59 -34.51%
P/EPS 13.05 5.40 5.08 4.00 16.45 15.17 20.34 -25.55%
EY 7.66 18.51 19.70 25.00 6.08 6.59 4.92 34.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.83 0.87 0.91 0.93 0.86 -7.08%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 27/04/17 -
Price 0.30 0.31 0.30 0.29 0.315 0.29 0.31 -
P/RPS 1.35 1.37 1.50 1.37 1.41 1.83 3.03 -41.57%
P/EPS 12.83 5.58 5.08 3.74 17.56 14.91 23.79 -33.67%
EY 7.79 17.91 19.70 26.72 5.69 6.71 4.20 50.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.83 0.81 0.98 0.91 1.01 -17.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment