[COMFORT] YoY Cumulative Quarter Result on 30-Apr-2019 [#1]

Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -69.85%
YoY- 14.5%
Quarter Report
View:
Show?
Cumulative Result
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 541,242 0 152,907 119,956 106,583 93,702 52,302 59.53%
PBT 293,525 0 22,242 10,555 9,687 10,100 -9,499 -
Tax -74,391 0 -5,903 -2,144 -2,341 46 57 -
NP 219,134 0 16,339 8,411 7,346 10,146 -9,442 -
-
NP to SH 219,134 0 16,339 8,411 7,346 10,146 -9,442 -
-
Tax Rate 25.34% - 26.54% 20.31% 24.17% -0.46% - -
Total Cost 322,108 0 136,568 111,545 99,237 83,556 61,744 39.12%
-
Net Worth 766,184 0 326,451 286,594 252,877 217,928 173,196 34.61%
Dividend
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 29,022 - - - - - - -
Div Payout % 13.24% - - - - - - -
Equity
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 766,184 0 326,451 286,594 252,877 217,928 173,196 34.61%
NOSH 582,949 582,949 582,949 561,949 561,949 558,790 558,698 0.85%
Ratio Analysis
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 40.49% 0.00% 10.69% 7.01% 6.89% 10.83% -18.05% -
ROE 28.60% 0.00% 5.01% 2.93% 2.90% 4.66% -5.45% -
Per Share
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 93.25 0.00 26.23 21.35 18.97 16.77 9.36 58.33%
EPS 37.75 0.00 2.80 1.50 1.31 1.82 -1.69 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 0.00 0.56 0.51 0.45 0.39 0.31 33.58%
Adjusted Per Share Value based on latest NOSH - 561,949
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 92.85 0.00 26.23 20.58 18.28 16.07 8.97 59.54%
EPS 37.59 0.00 2.80 1.44 1.26 1.74 -1.62 -
DPS 4.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3143 0.00 0.56 0.4916 0.4338 0.3738 0.2971 34.61%
Price Multiplier on Financial Quarter End Date
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 2.76 1.87 1.41 0.845 0.78 0.68 0.745 -
P/RPS 2.96 0.00 5.38 3.96 4.11 4.06 7.96 -17.94%
P/EPS 7.31 0.00 50.31 56.46 59.67 37.45 -44.08 -
EY 13.68 0.00 1.99 1.77 1.68 2.67 -2.27 -
DY 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.00 2.52 1.66 1.73 1.74 2.40 -2.72%
Price Multiplier on Announcement Date
30/04/21 31/03/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 21/06/21 - 12/06/20 24/06/19 27/06/18 21/06/17 17/02/17 -
Price 2.12 0.00 2.93 0.81 0.835 0.79 0.75 -
P/RPS 2.27 0.00 11.17 3.79 4.40 4.71 8.01 -22.27%
P/EPS 5.62 0.00 104.54 54.12 63.88 43.51 -44.38 -
EY 17.81 0.00 0.96 1.85 1.57 2.30 -2.25 -
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 5.23 1.59 1.86 2.03 2.42 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment