[ASTRO] YoY Cumulative Quarter Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 96.11%
YoY- 80.62%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 1,883,209 2,121,774 2,143,900 2,470,784 2,727,379 2,745,843 2,791,124 -6.34%
PBT 254,127 303,999 284,316 447,294 264,095 608,716 448,985 -9.04%
Tax -63,642 -73,539 -74,233 -110,134 -75,531 -171,274 -123,597 -10.46%
NP 190,485 230,460 210,083 337,160 188,564 437,442 325,388 -8.53%
-
NP to SH 198,484 228,373 207,490 345,532 191,308 442,165 327,603 -8.00%
-
Tax Rate 25.04% 24.19% 26.11% 24.62% 28.60% 28.14% 27.53% -
Total Cost 1,692,724 1,891,314 1,933,817 2,133,624 2,538,815 2,308,401 2,465,736 -6.07%
-
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,652 558,852 13.06%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 117,326 156,435 130,362 208,572 260,694 312,484 312,498 -15.05%
Div Payout % 59.11% 68.50% 62.83% 60.36% 136.27% 70.67% 95.39% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,652 558,852 13.06%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,208,068 5,208,314 0.01%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 10.11% 10.86% 9.80% 13.65% 6.91% 15.93% 11.66% -
ROE 16.99% 21.42% 22.11% 45.73% 32.97% 65.06% 58.62% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 36.11 40.69 41.11 47.38 52.31 52.72 53.59 -6.36%
EPS 3.81 4.38 3.98 6.63 3.67 8.49 6.29 -8.01%
DPS 2.25 3.00 2.50 4.00 5.00 6.00 6.00 -15.07%
NAPS 0.224 0.2045 0.18 0.1449 0.1113 0.1305 0.1073 13.04%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 36.08 40.65 41.08 47.34 52.26 52.61 53.48 -6.34%
EPS 3.80 4.38 3.98 6.62 3.67 8.47 6.28 -8.02%
DPS 2.25 3.00 2.50 4.00 5.00 5.99 5.99 -15.05%
NAPS 0.2238 0.2043 0.1798 0.1448 0.1112 0.1302 0.1071 13.06%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.895 1.05 0.795 1.45 1.83 2.58 2.92 -
P/RPS 2.48 2.58 1.93 3.06 3.50 4.89 5.45 -12.29%
P/EPS 23.51 23.97 19.98 21.88 49.87 30.39 46.42 -10.71%
EY 4.25 4.17 5.01 4.57 2.01 3.29 2.15 12.02%
DY 2.51 2.86 3.14 2.76 2.73 2.33 2.05 3.43%
P/NAPS 4.00 5.13 4.42 10.01 16.44 19.77 27.21 -27.34%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 21/09/21 15/09/20 12/09/19 26/09/18 14/09/17 14/09/16 -
Price 0.83 1.05 0.805 1.34 1.66 2.63 2.95 -
P/RPS 2.30 2.58 1.96 2.83 3.17 4.99 5.50 -13.51%
P/EPS 21.81 23.97 20.23 20.22 45.24 30.98 46.90 -11.97%
EY 4.59 4.17 4.94 4.95 2.21 3.23 2.13 13.64%
DY 2.71 2.86 3.11 2.99 3.01 2.28 2.03 4.93%
P/NAPS 3.71 5.13 4.47 9.25 14.91 20.15 27.49 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment