[CITAGLB] YoY Cumulative Quarter Result on 31-Aug-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 89,695 65,844 20,942 0 64,814 86,932 3.17%
PBT 1,045 456 119 0 2,329 2,806 -62.75%
Tax 346 289 -111 0 66 -93 -472.04%
NP 1,391 745 8 0 2,395 2,713 -48.72%
-
NP to SH 1,391 745 8 0 2,395 2,713 -48.72%
-
Tax Rate -33.11% -63.38% 93.28% - -2.83% 3.31% -
Total Cost 88,304 65,099 20,934 0 62,419 84,219 4.85%
-
Net Worth 76,816 74,499 58,400 58,400 72,245 72,194 6.40%
Dividend
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 76,816 74,499 58,400 58,400 72,245 72,194 6.40%
NOSH 103,805 102,054 80,000 80,000 98,966 98,897 4.96%
Ratio Analysis
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 1.55% 1.13% 0.04% 0.00% 3.70% 3.12% -
ROE 1.81% 1.00% 0.01% 0.00% 3.32% 3.76% -
Per Share
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 86.41 64.52 26.18 0.00 65.49 87.90 -1.69%
EPS 1.34 0.73 0.01 0.00 2.42 2.74 -51.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.73 0.73 0.73 0.73 1.36%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 21.46 15.75 5.01 0.00 15.51 20.80 3.17%
EPS 0.33 0.18 0.00 0.00 0.57 0.65 -49.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1838 0.1782 0.1397 0.1397 0.1728 0.1727 6.42%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 0.83 1.30 1.32 0.00 0.39 0.34 144.11%
P/EPS 53.73 115.07 3,450.00 0.00 10.54 10.94 391.13%
EY 1.86 0.87 0.03 0.00 9.49 9.14 -79.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.15 0.47 0.67 0.35 0.41 136.58%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 1.41 1.26 2.31 0.00 0.46 0.40 252.50%
P/EPS 91.04 110.96 6,050.00 0.00 12.40 12.76 613.47%
EY 1.10 0.90 0.02 0.00 8.07 7.84 -85.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.11 0.83 0.00 0.41 0.48 243.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment