[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2007 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
04-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 102.11%
YoY- 30.9%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 982,195 732,598 657,258 619,652 437,194 287,872 183,534 32.23%
PBT 180,528 88,203 66,333 57,922 44,267 31,004 19,219 45.23%
Tax -41,722 -17,495 -8,177 -7,446 -5,622 -4,169 -1,507 73.88%
NP 138,806 70,708 58,156 50,476 38,645 26,835 17,712 40.91%
-
NP to SH 135,734 70,156 58,863 50,213 38,360 26,835 17,712 40.39%
-
Tax Rate 23.11% 19.83% 12.33% 12.86% 12.70% 13.45% 7.84% -
Total Cost 843,389 661,890 599,102 569,176 398,549 261,037 165,822 31.12%
-
Net Worth 902,303 727,172 641,841 520,747 189,619 179,211 142,817 35.94%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 902,303 727,172 641,841 520,747 189,619 179,211 142,817 35.94%
NOSH 298,776 294,402 300,628 273,789 189,619 186,873 91,962 21.68%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 14.13% 9.65% 8.85% 8.15% 8.84% 9.32% 9.65% -
ROE 15.04% 9.65% 9.17% 9.64% 20.23% 14.97% 12.40% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 328.74 248.84 218.63 226.32 230.56 154.05 199.57 8.67%
EPS 45.43 23.83 19.58 18.34 14.45 14.36 19.26 15.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.47 2.135 1.902 1.00 0.959 1.553 11.71%
Adjusted Per Share Value based on latest NOSH - 277,549
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 11.96 8.92 8.01 7.55 5.33 3.51 2.24 32.18%
EPS 1.65 0.85 0.72 0.61 0.47 0.33 0.22 39.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.0886 0.0782 0.0634 0.0231 0.0218 0.0174 35.93%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 11.32 4.48 5.05 8.85 7.65 4.68 3.10 -
P/RPS 3.44 1.80 2.31 3.91 3.32 3.04 1.55 14.20%
P/EPS 24.92 18.80 25.79 48.26 37.82 32.59 16.10 7.54%
EY 4.01 5.32 3.88 2.07 2.64 3.07 6.21 -7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.81 2.37 4.65 7.65 4.88 2.00 11.03%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 01/04/04 -
Price 12.56 4.98 3.98 8.95 7.70 4.60 3.47 -
P/RPS 3.82 2.00 1.82 3.95 3.34 2.99 1.74 13.99%
P/EPS 27.65 20.90 20.33 48.80 38.06 32.03 18.02 7.39%
EY 3.62 4.79 4.92 2.05 2.63 3.12 5.55 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.16 2.02 1.86 4.71 7.70 4.80 2.23 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment