MY E.G. SERVICES BHD

KLSE (MYR): MYEG (0138)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.73

Today's Change

+0.01 (1.39%)

Day's Change

0.725 - 0.74

Trading Volume

42,943,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
Revenue 651,182 651,182 651,182 724,410 532,062 595,938 0 564,571 0 371,598 281,728 141,518 22.53%
PBT 404,391 404,391 404,391 320,751 268,279 308,097 0 128,485 0 201,478 143,226 68,213 26.74%
Tax -3,949 -3,949 -3,949 -3,978 -1,584 -4,783 0 -2,407 0 -1,430 -707 -166 52.50%
NP 400,442 400,442 400,442 316,773 266,695 303,314 0 126,078 0 200,048 142,519 68,047 26.61%
-
NP to SH 398,702 398,702 398,702 316,008 268,157 304,592 0 129,017 0 201,511 142,872 68,145 26.52%
-
Tax Rate 0.98% 0.98% 0.98% 1.24% 0.59% 1.55% - 1.87% - 0.71% 0.49% 0.24% -
Total Cost 250,740 250,740 250,740 407,637 265,367 292,624 0 438,493 0 171,550 139,209 73,471 17.75%
-
Net Worth 1,971,258 1,971,258 1,971,258 1,558,428 1,089,089 692,057 559,488 568,013 553,567 553,567 264,487 136,166 42.74%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
Div 109,944 109,959 109,944 95,353 76,598 87,336 - 67,493 - 61,307 42,889 22,714 23.36%
Div Payout % 27.58% 27.58% 27.58% 30.17% 28.56% 28.67% - 52.31% - 30.42% 30.02% 33.33% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,971,258 1,971,258 1,971,258 1,558,428 1,089,089 692,057 559,488 568,013 553,567 553,567 264,487 136,166 42.74%
NOSH 7,477,571 7,477,571 7,477,571 7,590,619 3,771,929 3,606,306 3,552,306 3,606,306 3,606,306 3,606,306 2,382,766 1,195,491 27.65%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 61.49% 61.49% 61.49% 43.73% 50.12% 50.90% 0.00% 22.33% 0.00% 53.83% 50.59% 48.08% -
ROE 20.23% 20.23% 20.23% 20.28% 24.62% 44.01% 0.00% 22.71% 0.00% 36.40% 54.02% 50.05% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.41 8.41 8.41 9.72 15.28 17.06 0.00 15.89 0.00 10.30 11.82 11.84 -4.45%
EPS 5.10 5.15 5.10 4.20 7.70 8.70 0.00 3.60 0.00 5.60 4.00 2.80 8.31%
DPS 1.42 1.42 1.42 1.28 2.20 2.50 0.00 1.90 0.00 1.70 1.80 1.90 -3.80%
NAPS 0.2546 0.2546 0.2546 0.2092 0.3128 0.1981 0.1575 0.1599 0.1535 0.1535 0.111 0.1139 11.30%
Adjusted Per Share Value based on latest NOSH - 7,477,571
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.71 8.71 8.71 9.69 7.12 7.97 0.00 7.55 0.00 4.97 3.77 1.89 22.56%
EPS 5.33 5.33 5.33 4.23 3.59 4.07 0.00 1.73 0.00 2.69 1.91 0.91 26.53%
DPS 1.47 1.47 1.47 1.28 1.02 1.17 0.00 0.90 0.00 0.82 0.57 0.30 23.56%
NAPS 0.2636 0.2636 0.2636 0.2084 0.1456 0.0926 0.0748 0.076 0.074 0.074 0.0354 0.0182 42.75%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 28/09/18 29/09/17 30/06/17 30/06/16 30/06/15 -
Price 0.87 0.87 0.87 1.07 1.92 1.10 0.975 1.75 2.05 2.19 1.97 2.78 -
P/RPS 10.34 10.34 10.34 11.00 12.56 6.45 0.00 11.01 0.00 21.25 16.66 23.48 -10.34%
P/EPS 16.89 16.89 16.89 25.22 24.93 12.62 0.00 48.18 0.00 39.19 32.85 48.77 -13.16%
EY 5.92 5.92 5.92 3.96 4.01 7.93 0.00 2.08 0.00 2.55 3.04 2.05 15.16%
DY 1.63 1.63 1.63 1.20 1.15 2.27 0.00 1.09 0.00 0.78 0.91 0.68 12.34%
P/NAPS 3.42 3.42 3.42 5.11 6.14 5.55 6.19 10.94 13.36 14.27 17.75 24.41 -23.02%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/09/18 30/09/17 30/06/17 30/06/16 30/06/15 CAGR
Date 27/02/23 27/02/23 27/02/23 25/02/22 03/03/21 27/02/20 - 29/11/18 - 29/08/17 29/08/16 28/08/15 -
Price 0.72 0.72 0.72 0.99 2.24 1.12 0.00 1.05 0.00 2.02 2.07 2.60 -
P/RPS 8.56 8.56 8.56 10.18 14.66 6.57 0.00 6.61 0.00 19.60 17.51 21.96 -11.79%
P/EPS 13.98 13.98 13.98 23.34 29.08 12.85 0.00 28.91 0.00 36.15 34.52 45.61 -14.56%
EY 7.15 7.15 7.15 4.28 3.44 7.78 0.00 3.46 0.00 2.77 2.90 2.19 17.06%
DY 1.97 1.97 1.97 1.29 0.98 2.23 0.00 1.81 0.00 0.84 0.87 0.73 14.13%
P/NAPS 2.83 2.83 2.83 4.73 7.16 5.65 0.00 6.57 0.00 13.16 18.65 22.83 -24.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
61 people like this. Showing 50 of 63,171 comments

1pingpong

see. as i said.. after bullish harami...hulk appear.

6 days ago

1pingpong

march left 5 more trading days...April hulk Smash?

6 days ago

togogayguy

nice one 1pingpong

6 days ago

suregoup

@1pingpon..spot on. Way to go

6 days ago

1pingpong

I learned all these tricks after paying 6 digit tuition fess ya. The analysis is free to you all here, but not to me. : )

6 days ago

suregoup

@1pingpon.. thanks. Huat together

5 days ago

BarrettTeo

Wow. The company has been doing share buybacks frequently

5 days ago

damdd44

Waiting for RM 1.50

5 days ago

Good123

Monopoli dipecahkan, touch n go, puspakom, myeg, more to come

5 days ago

Rio2814

Current gvt cakap dulu.... belum tentu boleh buat....hahaha.
Sick project Niise pun ckp cancel lepas itu, tunggu dulu.
Still opposition style.

5 days ago

Rio2814

Boleh pecahkan monopoli senang mcm itu....

5 days ago

Rio2814

Tunggu dan lihat

5 days ago

stockraider

Strong rebound coming loh!

4 days ago

Rio2814

Same old stories.... tukar cronies je.

4 days ago

Income

No wine.

4 days ago

Income

No Beer

3 days ago

Michael R.

Anytime... Bear in mind renewal of roadtax is still not handled online.. pls correct me if im wrong..

So MyEG still profiting on service charges...

3 days ago

Witty

They still profiting services yes but people will renew their road tax along with insurer now. Delivery is advantage of myeg and it wasnt mandatory anymore.

3 days ago

BLee

"Michael R.>Anytime... Bear in mind renewal of roadtax is still not handled online.. pls correct me if im wrong.."

Partly correct, as there are many choices which I found during the last 2 years MCO.
Before MCO, I just let the original car service agent handle my insurance and road tax. Due to restriction of movement during MCO, I have renewed my 2 cars insurance thro' 2 different eWallet offering.
For my newer car, I saved around 1.3k inclusive with delivery charges as I can choose the insured value with an option of few insurance packages. Later on, the second eWallet gave a better rebate package, I saved close to 0.5k for my old junk insurance and road tax..I am not promoting any particular ways of road tax renewal, therefore not naming the eWallets, only sharing choices to save money in this tumultuous financial crisis.

3 days ago

iamismail

People tend to forget that MYEG is an IT company. Paying service is the small part of their income. They make money thru their system. With government trying to break monopolies in their delivery system, more tenders will open up. MyEG stands to be the frontrunner either making the bids for itself or providing IT to the winning bidders.

3 days ago

DickyMe

Slippery slope.

3 days ago

DickyMe

These so called IT companies are just brokers operating virtually.
Making a cut from transaction. It is high tech kampung samseng collecting toll. They do not make life better, but increase cost.

3 days ago

James_Bond

Anwar administration prefers to not to support monopoly business. Wondering how Anwar going to do with this blockchain business… Let’s see…

3 days ago

DickyMe

Blockchain is a criminal activity operated by scammers. Better not to deal with it. Monopolies are suppose to provide world class service and make citizens life easier. Unfortunately, here it is opposite. Even basic transportation does not do justice. Haphazard planning and coordination. Untimely service and frequent breakdown. Failure in communication. They only do fire fighting service like a fireman attending to fires. Monopoly means no competitors and worries of loss. But somehow these monopolies incur mind boggling losses. It is like giving group of monkeys a garland!

3 days ago

smallrail

UP 1 sen, then DROP 2 sen

3 days ago

iamismail

I would rather see changes in the mindset of the government. Let all the public listed company to bid on all government or GLC projects. No more RM2 company owned by or have relations to politicians.

3 days ago

iamismail

NASDAQ and DOW FUTURES climbing.

3 days ago

Income

No red wine. Blink Blink

3 days ago

Income

Can’t Myeg standalone to fight for business in IT world without providing government services???
Until now still can’t divorce from government lah. Blink Blink

3 days ago

BarrettTeo

So tempted to enter at current price to do some trading

3 days ago

tpee1999

bought a few units only.....

2 days ago

Income

Wait for wind

2 days ago

Income

Sell to the buyers…

2 days ago

Income

Love buy sell
Buy sell over and over again here.
Eat can’t finish

2 days ago

fortunefire

joining the party too. let's huat together

2 days ago

BarrettTeo

Start queuing at 70 cents and hope can match it

2 days ago

bingoman

will go below 68 sen

2 days ago

Income

This stock is for trading… good.
Can earn by buy sell, buy sell.
Follow the sharks trading patterns.
Earn until Don’t know where to put earnings… Blink Blink

2 days ago

joaco54

myeg is back

1 day ago

Rwan88

Get ready to fly

1 day ago

Go lucky Happy

It seems like the big boss is acquiring a big chunk of their shares almost everyday.

1 day ago

ajaaja

Posted by Go lucky Happy > 7 hours ago | Report Abuse

It seems like the big boss is acquiring a big chunk of their shares almost everyday.
=======================================================
BigBos so kaya maa.... hehehe. Treasury shares all...
wonder what was the % holding looks like now .. If shareholdings more than 50% , possibly Privatisation soon?

1 day ago

BarrettTeo

@bingoman. That's my cut loss price. hehe

21 hours ago

Peace99

With Anwar's visit, Malaysia-China relationship is expected to deepen, can Myeg not gain significantly from it?

7 hours ago

Silent 88888

if you say like this why not pick dnex ?
dnex partner from china somemore

7 hours ago

Michael R.

Look if EPF joining back again...

6 hours ago

bingoman

Need wait break 75 only can re-enter.
Short term not so bright.

4 hours ago

Peace99

@Silent 88888 I have some dnex too, holding it tight :)

2 hours ago

Post a Comment