MY E.G. SERVICES BHD
KLSE (MYR): MYEG (0138)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.785
Today's Change
-0.015 (1.88%)
Day's Change
0.78 - 0.80
Trading Volume
15,268,200
Financial
Market Cap
5,959 Million
NOSH
7,591 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
30-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
23-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
5.03% | 10.94%
Revenue | NP to SH
714,714.000 | 324,350.000
RPS | P/RPS
9.42 Cent | 8.34
EPS | P/E | EY
4.27 Cent | 18.37 | 5.44%
DPS | DY | Payout %
1.13 Cent | 1.44% | 26.53%
NAPS | P/NAPS
0.22 | 3.58
QoQ | YoY
2.64% | 13.57%
NP Margin | ROE
45.54% | 19.47%
F.Y. | Ann. Date
31-Mar-2022 | 30-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
27-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
27-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
724,410.000 | 316,008.000
RPS | P/RPS
9.54 Cent | 8.23
EPS | P/E | EY
4.16 Cent | 18.86 | 5.30%
DPS | DY | Payout %
1.26 Cent | 1.61% | 30.17%
NAPS | P/NAPS
0.21 | 3.82
YoY
17.84%
NP Margin | ROE
43.73% | 20.28%
F.Y. | Ann. Date
31-Dec-2021 | 25-Feb-2022
Revenue | NP to SH
647,072.000 | 338,508.000
RPS | P/RPS
8.52 Cent | 9.21
EPS | P/E | EY
4.40 Cent | 17.60 | 5.68%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
7.12% | 10.94%
NP Margin | ROE
52.66% | 20.32%
F.Y. | Ann. Date
31-Mar-2022 | 30-May-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647,072 | 714,714 | 724,410 | 532,062 | 595,938 | 0 | 564,571 | 0 | 371,598 | 281,728 | 141,518 | 109,872 | 28.55% | |
| PBT | 342,892 | 329,387 | 320,751 | 268,279 | 308,097 | 0 | 128,485 | 0 | 201,478 | 143,226 | 68,213 | 50,710 | 27.84% | |
| Tax | -2,120 | -3,893 | -3,978 | -1,584 | -4,783 | 0 | -2,407 | 0 | -1,430 | -707 | -166 | -597 | 28.73% | |
| NP | 340,772 | 325,494 | 316,773 | 266,695 | 303,314 | 0 | 126,078 | 0 | 200,048 | 142,519 | 68,047 | 50,113 | 27.83% | |
| - | ||||||||||||||
| NP to SH | 338,508 | 324,350 | 316,008 | 268,157 | 304,592 | 0 | 129,017 | 0 | 201,511 | 142,872 | 68,145 | 50,114 | 27.78% | |
| - | ||||||||||||||
| Tax Rate | 0.62% | 1.18% | 1.24% | 0.59% | 1.55% | - | 1.87% | - | 0.71% | 0.49% | 0.24% | 1.18% | - | |
| Total Cost | 306,300 | 389,220 | 407,637 | 265,367 | 292,624 | 0 | 438,493 | 0 | 171,550 | 139,209 | 73,471 | 59,759 | 29.13% | |
| - | ||||||||||||||
| Net Worth | 1,666,141 | 1,666,141 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 136,166 | 86,666 | 46.92% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,666,141 | 1,666,141 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 136,166 | 86,666 | 46.92% | |
| NOSH | 7,590,619 | 7,590,619 | 7,590,619 | 3,771,929 | 3,606,306 | 3,552,306 | 3,606,306 | 3,606,306 | 3,606,306 | 2,382,766 | 1,195,491 | 589,564 | 40.53% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 52.66% | 45.54% | 43.73% | 50.12% | 50.90% | 0.00% | 22.33% | 0.00% | 53.83% | 50.59% | 48.08% | 45.61% | - | |
| ROE | 20.32% | 19.47% | 20.28% | 24.62% | 44.01% | 0.00% | 22.71% | 0.00% | 36.40% | 54.02% | 50.05% | 57.82% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.52 | 9.42 | 9.72 | 15.28 | 17.06 | 0.00 | 15.89 | 0.00 | 10.30 | 11.82 | 11.84 | 18.64 | -8.30% | |
| EPS | 4.40 | 4.27 | 4.20 | 7.70 | 8.70 | 0.00 | 3.60 | 0.00 | 5.60 | 4.00 | 2.80 | 4.20 | 0.00% | |
| DPS | 0.00 | 1.13 | 1.28 | 2.20 | 2.50 | 0.00 | 1.90 | 0.00 | 1.70 | 1.80 | 1.90 | 2.50 | -8.52% | |
| NAPS | 0.2195 | 0.2195 | 0.2092 | 0.3128 | 0.1981 | 0.1575 | 0.1599 | 0.1535 | 0.1535 | 0.111 | 0.1139 | 0.147 | 4.81% | |
| Adjusted Per Share Value based on latest NOSH - 7,590,619 | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.52 | 9.42 | 9.54 | 7.01 | 7.85 | 0.00 | 7.44 | 0.00 | 4.90 | 3.71 | 1.86 | 1.45 | 28.51% | |
| EPS | 4.40 | 4.27 | 4.16 | 3.53 | 4.01 | 0.00 | 1.70 | 0.00 | 2.65 | 1.88 | 0.90 | 0.66 | 27.78% | |
| DPS | 0.00 | 1.13 | 1.26 | 1.01 | 1.15 | 0.00 | 0.89 | 0.00 | 0.81 | 0.57 | 0.30 | 0.19 | 28.64% | |
| NAPS | 0.2195 | 0.2195 | 0.2053 | 0.1435 | 0.0912 | 0.0737 | 0.0748 | 0.0729 | 0.0729 | 0.0348 | 0.0179 | 0.0114 | 46.95% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 28/09/18 | 29/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
| Price | 1.02 | 1.02 | 1.07 | 1.92 | 1.10 | 0.975 | 1.75 | 2.05 | 2.19 | 1.97 | 2.78 | 3.04 | - | |
| P/RPS | 11.97 | 10.83 | 11.00 | 12.56 | 6.45 | 0.00 | 11.01 | 0.00 | 21.25 | 16.66 | 23.48 | 16.31 | -5.10% | |
| P/EPS | 22.87 | 23.87 | 25.22 | 24.93 | 12.62 | 0.00 | 48.18 | 0.00 | 39.19 | 32.85 | 48.77 | 35.76 | -4.54% | |
| EY | 4.37 | 4.19 | 3.96 | 4.01 | 7.93 | 0.00 | 2.08 | 0.00 | 2.55 | 3.04 | 2.05 | 2.80 | 4.72% | |
| DY | 0.00 | 1.11 | 1.20 | 1.15 | 2.27 | 0.00 | 1.09 | 0.00 | 0.78 | 0.91 | 0.68 | 0.82 | 5.20% | |
| P/NAPS | 4.65 | 4.65 | 5.11 | 6.14 | 5.55 | 6.19 | 10.94 | 13.36 | 14.27 | 17.75 | 24.41 | 20.68 | -16.98% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/05/22 | 30/05/22 | 25/02/22 | 03/03/21 | 27/02/20 | - | 29/11/18 | - | 29/08/17 | 29/08/16 | 28/08/15 | 25/08/14 | - | |
| Price | 0.90 | 0.90 | 0.99 | 2.24 | 1.12 | 0.00 | 1.05 | 0.00 | 2.02 | 2.07 | 2.60 | 2.80 | - | |
| P/RPS | 10.56 | 9.56 | 10.18 | 14.66 | 6.57 | 0.00 | 6.61 | 0.00 | 19.60 | 17.51 | 21.96 | 15.02 | -5.04% | |
| P/EPS | 20.18 | 21.06 | 23.34 | 29.08 | 12.85 | 0.00 | 28.91 | 0.00 | 36.15 | 34.52 | 45.61 | 32.94 | -4.48% | |
| EY | 4.96 | 4.75 | 4.28 | 3.44 | 7.78 | 0.00 | 3.46 | 0.00 | 2.77 | 2.90 | 2.19 | 3.04 | 4.66% | |
| DY | 0.00 | 1.26 | 1.29 | 0.98 | 2.23 | 0.00 | 1.81 | 0.00 | 0.84 | 0.87 | 0.73 | 0.89 | 5.06% | |
| P/NAPS | 4.10 | 4.10 | 4.73 | 7.16 | 5.65 | 0.00 | 6.57 | 0.00 | 13.16 | 18.65 | 22.83 | 19.05 | -16.93% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
58 people like this. Showing 50 of 57,796 comments
@ HaroldHuong Only GOD know. But this counter is really good for trading practice in my opinion
2 weeks ago
Indonesia lifts workers’ entry ban
https://www.thestar.com.my/news/nation/2022/07/29/indonesia-lifts-work...
2 weeks ago
Whales are collecting silently, the more you sell the more they collect. And they resell you at RM1+ again :D
1 week ago
It's OK as long as your margin of safety is high. This counter provide good training for trading. Hehe
1 week ago
Looks like syndicate is buying and selling from right to left. Luring bilis to come in.
1 week ago
Where's the haters, please sell me all your tickets I need more. I'm perfectly fine even the price goes down to RM0.70~RM0.74
1 week ago
Fed rate hikes expected to become more aggressive after strong jobs report
PUBLISHED FRI, AUG 5 202211:22 AM EDTUPDATED FRI, AUG 5 20221:06 PM EDT
thumbnail
Patti Domm
@IN/PATTI-DOMM-9224884/
@PATTIDOMM
SHARE
Share Article via Facebook
Share Article via Twitter
Share Article via LinkedIn
Share Article via Email
1 week ago
wlun6631
Where's the haters, please sell me all your tickets I need more. I'm perfectly fine even the price goes down to RM0.70~RM0.74
3 days ago
5 days ago
Wwlun6631 is a stopid and holanddd shark hahaah
Jerichomy
wlun6631
Where's the haters, please sell me all your tickets I need more. I'm perfectly fine even the price goes down to RM0.70~RM0.74
3 days ago
37 seconds ago
5 days ago
Jerichomy
What's make you so tension, I'm still queue-ing to collect more LOL
Not letting go until RM1+
5 days ago
Don't be over emotional when come to stocks, little up and down wanna penalize someone else. Yikes..
Just be responsible for own decision & own money, don't be too salty <3
Just sharing opinions here, for me current price is still reasonable and collectable.
Sifu Jericho, you jealous?
5 days ago
Ganjiong what -,- u really so tension, im still queue-ing at RM0.74
The more it fall, the more happy i am. Because i get to collect more ticket with cheaper price.
As a long term holder, why ganjiong against short term fluctuation.
You treated this as a short of profit ; i treated this as an opportunity (collect from low)
3 days ago
I'll be much happier if you could bring your armies hold down the price below RM0.74, therefore I might fully utilize my bullets here.
Something big coming soon~ :>
2 days ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
Apps
Top Articles
1
On a Serious Note.
2
Dragon Leong blog
3
Good Articles to Share
Thailand: Singaporean driver killed in Phuket road accident, her four passengers injured
4
Good Articles to Share
Taiwan says 13 Chinese air force planes crossed Taiwan Strait median line
5
Good Articles to Share
6
Good Articles to Share
India dismisses four employees in Kashmir for anti-national activities
7
Good Articles to Share
8
Good Articles to Share
Vietnam logs 1,815 new coronavirus cases and one death on Saturday (Aug 13)
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
sharrao83
https://www.theedgemarkets.com/article/s5-systems-clears-air-political...
Politics at play...
2 weeks ago