MY E.G. SERVICES BHD
KLSE (MYR): MYEG (0138)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.73
Today's Change
+0.01 (1.39%)
Day's Change
0.725 - 0.74
Trading Volume
42,943,000
Financial
Market Cap
5,459 Million
NOSH
7,478 Million
Latest Quarter
31-Dec-2022 [#4]
Announcement Date
27-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
30-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-50.41% | -7.25%
Revenue | NP to SH
651,182.000 | 398,702.000
RPS | P/RPS
8.71 Cent | 8.38
EPS | P/E | EY
5.33 Cent | 13.69 | 7.30%
DPS | DY | Payout %
1.47 Cent | 2.01% | 27.58%
NAPS | P/NAPS
0.26 | 2.77
QoQ | YoY
-1.44% | 26.17%
NP Margin | ROE
61.49% | 20.23%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Latest Audited Result
31-Dec-2021
Announcement Date
27-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
27-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
651,182.000 | 398,702.000
RPS | P/RPS
8.71 Cent | 8.38
EPS | P/E | EY
5.33 Cent | 13.69 | 7.30%
DPS | DY | Payout %
1.47 Cent | 2.01% | 27.58%
NAPS | P/NAPS
0.26 | 2.77
YoY
26.17%
NP Margin | ROE
61.49% | 20.23%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Revenue | NP to SH
651,182.000 | 398,702.000
RPS | P/RPS
8.71 Cent | 8.38
EPS | P/E | EY
5.33 Cent | 13.69 | 7.30%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-7.7% | 26.17%
NP Margin | ROE
61.49% | 20.23%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651,182 | 651,182 | 651,182 | 724,410 | 532,062 | 595,938 | 0 | 564,571 | 0 | 371,598 | 281,728 | 141,518 | 22.53% | |
| PBT | 404,391 | 404,391 | 404,391 | 320,751 | 268,279 | 308,097 | 0 | 128,485 | 0 | 201,478 | 143,226 | 68,213 | 26.74% | |
| Tax | -3,949 | -3,949 | -3,949 | -3,978 | -1,584 | -4,783 | 0 | -2,407 | 0 | -1,430 | -707 | -166 | 52.50% | |
| NP | 400,442 | 400,442 | 400,442 | 316,773 | 266,695 | 303,314 | 0 | 126,078 | 0 | 200,048 | 142,519 | 68,047 | 26.61% | |
| - | ||||||||||||||
| NP to SH | 398,702 | 398,702 | 398,702 | 316,008 | 268,157 | 304,592 | 0 | 129,017 | 0 | 201,511 | 142,872 | 68,145 | 26.52% | |
| - | ||||||||||||||
| Tax Rate | 0.98% | 0.98% | 0.98% | 1.24% | 0.59% | 1.55% | - | 1.87% | - | 0.71% | 0.49% | 0.24% | - | |
| Total Cost | 250,740 | 250,740 | 250,740 | 407,637 | 265,367 | 292,624 | 0 | 438,493 | 0 | 171,550 | 139,209 | 73,471 | 17.75% | |
| - | ||||||||||||||
| Net Worth | 1,971,258 | 1,971,258 | 1,971,258 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 136,166 | 42.74% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,971,258 | 1,971,258 | 1,971,258 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 136,166 | 42.74% | |
| NOSH | 7,477,571 | 7,477,571 | 7,477,571 | 7,590,619 | 3,771,929 | 3,606,306 | 3,552,306 | 3,606,306 | 3,606,306 | 3,606,306 | 2,382,766 | 1,195,491 | 27.65% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 61.49% | 61.49% | 61.49% | 43.73% | 50.12% | 50.90% | 0.00% | 22.33% | 0.00% | 53.83% | 50.59% | 48.08% | - | |
| ROE | 20.23% | 20.23% | 20.23% | 20.28% | 24.62% | 44.01% | 0.00% | 22.71% | 0.00% | 36.40% | 54.02% | 50.05% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.41 | 8.41 | 8.41 | 9.72 | 15.28 | 17.06 | 0.00 | 15.89 | 0.00 | 10.30 | 11.82 | 11.84 | -4.45% | |
| EPS | 5.10 | 5.15 | 5.10 | 4.20 | 7.70 | 8.70 | 0.00 | 3.60 | 0.00 | 5.60 | 4.00 | 2.80 | 8.31% | |
| DPS | 1.42 | 1.42 | 1.42 | 1.28 | 2.20 | 2.50 | 0.00 | 1.90 | 0.00 | 1.70 | 1.80 | 1.90 | -3.80% | |
| NAPS | 0.2546 | 0.2546 | 0.2546 | 0.2092 | 0.3128 | 0.1981 | 0.1575 | 0.1599 | 0.1535 | 0.1535 | 0.111 | 0.1139 | 11.30% | |
| Adjusted Per Share Value based on latest NOSH - 7,477,571 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.71 | 8.71 | 8.71 | 9.69 | 7.12 | 7.97 | 0.00 | 7.55 | 0.00 | 4.97 | 3.77 | 1.89 | 22.56% | |
| EPS | 5.33 | 5.33 | 5.33 | 4.23 | 3.59 | 4.07 | 0.00 | 1.73 | 0.00 | 2.69 | 1.91 | 0.91 | 26.53% | |
| DPS | 1.47 | 1.47 | 1.47 | 1.28 | 1.02 | 1.17 | 0.00 | 0.90 | 0.00 | 0.82 | 0.57 | 0.30 | 23.56% | |
| NAPS | 0.2636 | 0.2636 | 0.2636 | 0.2084 | 0.1456 | 0.0926 | 0.0748 | 0.076 | 0.074 | 0.074 | 0.0354 | 0.0182 | 42.75% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/12/22 | 30/12/22 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 28/09/18 | 29/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.87 | 0.87 | 0.87 | 1.07 | 1.92 | 1.10 | 0.975 | 1.75 | 2.05 | 2.19 | 1.97 | 2.78 | - | |
| P/RPS | 10.34 | 10.34 | 10.34 | 11.00 | 12.56 | 6.45 | 0.00 | 11.01 | 0.00 | 21.25 | 16.66 | 23.48 | -10.34% | |
| P/EPS | 16.89 | 16.89 | 16.89 | 25.22 | 24.93 | 12.62 | 0.00 | 48.18 | 0.00 | 39.19 | 32.85 | 48.77 | -13.16% | |
| EY | 5.92 | 5.92 | 5.92 | 3.96 | 4.01 | 7.93 | 0.00 | 2.08 | 0.00 | 2.55 | 3.04 | 2.05 | 15.16% | |
| DY | 1.63 | 1.63 | 1.63 | 1.20 | 1.15 | 2.27 | 0.00 | 1.09 | 0.00 | 0.78 | 0.91 | 0.68 | 12.34% | |
| P/NAPS | 3.42 | 3.42 | 3.42 | 5.11 | 6.14 | 5.55 | 6.19 | 10.94 | 13.36 | 14.27 | 17.75 | 24.41 | -23.02% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/02/23 | 27/02/23 | 27/02/23 | 25/02/22 | 03/03/21 | 27/02/20 | - | 29/11/18 | - | 29/08/17 | 29/08/16 | 28/08/15 | - | |
| Price | 0.72 | 0.72 | 0.72 | 0.99 | 2.24 | 1.12 | 0.00 | 1.05 | 0.00 | 2.02 | 2.07 | 2.60 | - | |
| P/RPS | 8.56 | 8.56 | 8.56 | 10.18 | 14.66 | 6.57 | 0.00 | 6.61 | 0.00 | 19.60 | 17.51 | 21.96 | -11.79% | |
| P/EPS | 13.98 | 13.98 | 13.98 | 23.34 | 29.08 | 12.85 | 0.00 | 28.91 | 0.00 | 36.15 | 34.52 | 45.61 | -14.56% | |
| EY | 7.15 | 7.15 | 7.15 | 4.28 | 3.44 | 7.78 | 0.00 | 3.46 | 0.00 | 2.77 | 2.90 | 2.19 | 17.06% | |
| DY | 1.97 | 1.97 | 1.97 | 1.29 | 0.98 | 2.23 | 0.00 | 1.81 | 0.00 | 0.84 | 0.87 | 0.73 | 14.13% | |
| P/NAPS | 2.83 | 2.83 | 2.83 | 4.73 | 7.16 | 5.65 | 0.00 | 6.57 | 0.00 | 13.16 | 18.65 | 22.83 | -24.27% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
61 people like this. Showing 50 of 63,171 comments
I learned all these tricks after paying 6 digit tuition fess ya. The analysis is free to you all here, but not to me. : )
6 days ago
Current gvt cakap dulu.... belum tentu boleh buat....hahaha.
Sick project Niise pun ckp cancel lepas itu, tunggu dulu.
Still opposition style.
5 days ago
Anytime... Bear in mind renewal of roadtax is still not handled online.. pls correct me if im wrong..
So MyEG still profiting on service charges...
3 days ago
They still profiting services yes but people will renew their road tax along with insurer now. Delivery is advantage of myeg and it wasnt mandatory anymore.
3 days ago
"Michael R.>Anytime... Bear in mind renewal of roadtax is still not handled online.. pls correct me if im wrong.."
Partly correct, as there are many choices which I found during the last 2 years MCO.
Before MCO, I just let the original car service agent handle my insurance and road tax. Due to restriction of movement during MCO, I have renewed my 2 cars insurance thro' 2 different eWallet offering.
For my newer car, I saved around 1.3k inclusive with delivery charges as I can choose the insured value with an option of few insurance packages. Later on, the second eWallet gave a better rebate package, I saved close to 0.5k for my old junk insurance and road tax..I am not promoting any particular ways of road tax renewal, therefore not naming the eWallets, only sharing choices to save money in this tumultuous financial crisis.
3 days ago
People tend to forget that MYEG is an IT company. Paying service is the small part of their income. They make money thru their system. With government trying to break monopolies in their delivery system, more tenders will open up. MyEG stands to be the frontrunner either making the bids for itself or providing IT to the winning bidders.
3 days ago
These so called IT companies are just brokers operating virtually.
Making a cut from transaction. It is high tech kampung samseng collecting toll. They do not make life better, but increase cost.
3 days ago
Anwar administration prefers to not to support monopoly business. Wondering how Anwar going to do with this blockchain business… Let’s see…
3 days ago
Blockchain is a criminal activity operated by scammers. Better not to deal with it. Monopolies are suppose to provide world class service and make citizens life easier. Unfortunately, here it is opposite. Even basic transportation does not do justice. Haphazard planning and coordination. Untimely service and frequent breakdown. Failure in communication. They only do fire fighting service like a fireman attending to fires. Monopoly means no competitors and worries of loss. But somehow these monopolies incur mind boggling losses. It is like giving group of monkeys a garland!
3 days ago
I would rather see changes in the mindset of the government. Let all the public listed company to bid on all government or GLC projects. No more RM2 company owned by or have relations to politicians.
3 days ago
Can’t Myeg standalone to fight for business in IT world without providing government services???
Until now still can’t divorce from government lah. Blink Blink
3 days ago
This stock is for trading… good.
Can earn by buy sell, buy sell.
Follow the sharks trading patterns.
Earn until Don’t know where to put earnings… Blink Blink
2 days ago
It seems like the big boss is acquiring a big chunk of their shares almost everyday.
1 day ago
Posted by Go lucky Happy > 7 hours ago | Report Abuse
It seems like the big boss is acquiring a big chunk of their shares almost everyday.
=======================================================
BigBos so kaya maa.... hehehe. Treasury shares all...
wonder what was the % holding looks like now .. If shareholdings more than 50% , possibly Privatisation soon?
1 day ago
With Anwar's visit, Malaysia-China relationship is expected to deepen, can Myeg not gain significantly from it?
7 hours ago
Post a Comment
Featured Posts
[06 APR] Elliott Wave Analysis - An Accurate & Timely Forecasting Strategy
Looking for REITs with high returns? Check this out!
MQ Trader - Introduction to MQ Trader Affiliate Program
Trending Events
MQ Trading Signals
Time
Signal
Duration
Type
2023-03-30 16:19:47
EMA 5
10 Mins
SELL
2023-03-30 11:29:15
TURTLE SYSTEM 20
Hourly
BUY
2023-03-30 09:37:54
VOLUME BREAKOUT
10 Mins
BUY
2023-03-30 09:31:43
ADX
30 Mins
BUY
2023-03-30 09:31:43
TURTLE SYSTEM 55
30 Mins
BUY
Apps
Top Articles
1
Rh Research Blog
2
Good Articles to Share
@ROLEX debuts luxury emoji watch at a trade show in Geneva #shorts
3
Good Articles to Share
4
Good Articles to Share
5
Good Articles to Share
6
7
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
1pingpong
see. as i said.. after bullish harami...hulk appear.
6 days ago