KLSE (MYR): MYEG (0138)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.805
Today's Change
+0.005 (0.63%)
Day's Change
0.795 - 0.81
Trading Volume
28,324,000
Market Cap
6,085 Million
NOSH
7,559 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
30-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
25.14% | 100.94%
Revenue | NP to SH
774,276.000 | 487,652.000
RPS | P/RPS
10.24 Cent | 7.86
EPS | P/E | EY
6.45 Cent | 12.48 | 8.01%
DPS | DY | Payout %
1.93 Cent | 2.40% | 29.87%
NAPS | P/NAPS
0.30 | 2.71
QoQ | YoY
18.3% | 22.31%
NP Margin | ROE
62.88% | 21.74%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
774,276.000 | 487,652.000
RPS | P/RPS
10.24 Cent | 7.86
EPS | P/E | EY
6.60 Cent | 12.48 | 8.01%
DPS | DY | Payout %
1.93 Cent | 2.40% | 29.92%
NAPS | P/NAPS
0.30 | 2.71
YoY
22.31%
NP Margin | ROE
62.88% | 21.74%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
774,276.000 | 487,652.000
RPS | P/RPS
10.24 Cent | 7.86
EPS | P/E | EY
6.60 Cent | 12.48 | 8.01%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.37% | 22.31%
NP Margin | ROE
62.88% | 21.74%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 774,276 | 774,276 | 774,276 | 651,182 | 724,410 | 532,062 | 595,938 | 0 | 564,571 | 0 | 371,598 | 281,728 | 14.41% | |
PBT | 488,277 | 488,277 | 488,277 | 404,391 | 320,751 | 268,279 | 308,097 | 0 | 128,485 | 0 | 201,478 | 143,226 | 17.74% | |
Tax | -1,433 | -1,433 | -1,433 | -3,949 | -3,978 | -1,584 | -4,783 | 0 | -2,407 | 0 | -1,430 | -707 | 9.86% | |
NP | 486,844 | 486,844 | 486,844 | 400,442 | 316,773 | 266,695 | 303,314 | 0 | 126,078 | 0 | 200,048 | 142,519 | 17.77% | |
- | ||||||||||||||
NP to SH | 487,652 | 487,652 | 487,652 | 398,702 | 316,008 | 268,157 | 304,592 | 0 | 129,017 | 0 | 201,511 | 142,872 | 17.76% | |
- | ||||||||||||||
Tax Rate | 0.29% | 0.29% | 0.29% | 0.98% | 1.24% | 0.59% | 1.55% | - | 1.87% | - | 0.71% | 0.49% | - | |
Total Cost | 287,432 | 287,432 | 287,432 | 250,740 | 407,637 | 265,367 | 292,624 | 0 | 438,493 | 0 | 171,550 | 139,209 | 10.13% | |
- | ||||||||||||||
Net Worth | 2,243,416 | 2,243,416 | 2,243,416 | 1,971,258 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 32.94% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 2,243,416 | 2,243,416 | 2,243,416 | 1,971,258 | 1,558,428 | 1,089,089 | 692,057 | 559,488 | 568,013 | 553,567 | 553,567 | 264,487 | 32.94% | |
NOSH | 7,558,681 | 7,558,681 | 7,558,681 | 7,477,571 | 7,590,619 | 3,771,929 | 3,606,306 | 3,552,306 | 3,606,306 | 3,606,306 | 3,606,306 | 2,382,766 | 16.62% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 62.88% | 62.88% | 62.88% | 61.49% | 43.73% | 50.12% | 50.90% | 0.00% | 22.33% | 0.00% | 53.83% | 50.59% | - | |
ROE | 21.74% | 21.74% | 21.74% | 20.23% | 20.28% | 24.62% | 44.01% | 0.00% | 22.71% | 0.00% | 36.40% | 54.02% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 10.24 | 10.24 | 10.24 | 8.41 | 9.72 | 15.28 | 17.06 | 0.00 | 15.89 | 0.00 | 10.30 | 11.82 | -1.89% | |
EPS | 6.60 | 6.45 | 6.60 | 5.10 | 4.20 | 7.70 | 8.70 | 0.00 | 3.60 | 0.00 | 5.60 | 4.00 | 6.89% | |
DPS | 1.93 | 1.93 | 1.93 | 1.42 | 1.28 | 2.20 | 2.50 | 0.00 | 1.90 | 0.00 | 1.70 | 1.80 | 0.93% | |
NAPS | 0.2968 | 0.2968 | 0.2968 | 0.2546 | 0.2092 | 0.3128 | 0.1981 | 0.1575 | 0.1599 | 0.1535 | 0.1535 | 0.111 | 13.99% |
Adjusted Per Share Value based on latest NOSH - 7,558,681 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 10.24 | 10.24 | 10.24 | 8.62 | 9.58 | 7.04 | 7.88 | 0.00 | 7.47 | 0.00 | 4.92 | 3.73 | 14.39% | |
EPS | 6.60 | 6.45 | 6.60 | 5.27 | 4.18 | 3.55 | 4.03 | 0.00 | 1.71 | 0.00 | 2.67 | 1.89 | 18.12% | |
DPS | 1.93 | 1.93 | 1.93 | 1.45 | 1.26 | 1.01 | 1.16 | 0.00 | 0.89 | 0.00 | 0.81 | 0.57 | 17.64% | |
NAPS | 0.2968 | 0.2968 | 0.2968 | 0.2608 | 0.2062 | 0.1441 | 0.0916 | 0.074 | 0.0751 | 0.0732 | 0.0732 | 0.035 | 32.94% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 28/09/18 | 29/09/17 | 30/06/17 | 30/06/16 | - | |
Price | 0.815 | 0.815 | 0.815 | 0.87 | 1.07 | 1.92 | 1.10 | 0.975 | 1.75 | 2.05 | 2.19 | 1.97 | - | |
P/RPS | 7.96 | 7.96 | 7.96 | 10.34 | 11.00 | 12.56 | 6.45 | 0.00 | 11.01 | 0.00 | 21.25 | 16.66 | -9.37% | |
P/EPS | 12.63 | 12.63 | 12.63 | 16.89 | 25.22 | 24.93 | 12.62 | 0.00 | 48.18 | 0.00 | 39.19 | 32.85 | -11.95% | |
EY | 7.92 | 7.92 | 7.92 | 5.92 | 3.96 | 4.01 | 7.93 | 0.00 | 2.08 | 0.00 | 2.55 | 3.04 | 13.60% | |
DY | 2.37 | 2.37 | 2.37 | 1.63 | 1.20 | 1.15 | 2.27 | 0.00 | 1.09 | 0.00 | 0.78 | 0.91 | 13.59% | |
P/NAPS | 2.75 | 2.75 | 2.75 | 3.42 | 5.11 | 6.14 | 5.55 | 6.19 | 10.94 | 13.36 | 14.27 | 17.75 | -21.99% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 30/09/18 | 30/09/17 | 30/06/17 | 30/06/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 28/02/24 | 27/02/23 | 25/02/22 | 03/03/21 | 27/02/20 | - | 29/11/18 | - | 29/08/17 | 29/08/16 | - | |
Price | 0.79 | 0.79 | 0.79 | 0.72 | 0.99 | 2.24 | 1.12 | 0.00 | 1.05 | 0.00 | 2.02 | 2.07 | - | |
P/RPS | 7.71 | 7.71 | 7.71 | 8.56 | 10.18 | 14.66 | 6.57 | 0.00 | 6.61 | 0.00 | 19.60 | 17.51 | -10.35% | |
P/EPS | 12.25 | 12.25 | 12.25 | 13.98 | 23.34 | 29.08 | 12.85 | 0.00 | 28.91 | 0.00 | 36.15 | 34.52 | -12.89% | |
EY | 8.17 | 8.17 | 8.17 | 7.15 | 4.28 | 3.44 | 7.78 | 0.00 | 3.46 | 0.00 | 2.77 | 2.90 | 14.79% | |
DY | 2.44 | 2.44 | 2.44 | 1.97 | 1.29 | 0.98 | 2.23 | 0.00 | 1.81 | 0.00 | 0.84 | 0.87 | 14.72% | |
P/NAPS | 2.66 | 2.66 | 2.66 | 2.83 | 4.73 | 7.16 | 5.65 | 0.00 | 6.57 | 0.00 | 13.16 | 18.65 | -22.85% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
pingpong really match your words... talk = no talk= talk cock. roti canai is your nick name.
i can tell you it will go up before it go down. Y? bcos kwsp and epf bought too much to support it. if i were in thier shoe, sure frie up and sell slowly. nobody sell at floor price... mark my words
6 days ago
@JJPTR and @benykp@
MYEG is very shrewd in its tax management and is able to enjoy a lot of tax incentives offered by the government, so much that the effective cummulative tax rate paid for the financial year 2023 is only 0.29% compared to the standard 24%.
Read Note B5 in the latest Qtr Report on Taxation.
6 days ago
as for JJPTR, some time earn money is not follow on facts. u see JJPTR scam so big also earn alot of money. no logic inside. just pure tactic only.
6 days ago
Hey long time no see Tan Sri swimvshark. Hows your 1000 pax strong company? Hope you doing well as usual. Ya, my apology, Tan Sri, I dint know u are buying this counter also.
6 days ago
It may be note worthy to know that both EPF and KWP made their last disposals of MYEG shares 2 days apart on 18 and 20 March 2024 respectively.
On 18 March 2024 EPF actually ceased to be a Substantial Shareholder of the counter after unloading 4,535,000 shares but regained the SS status on 27 March after acquiring 3,500,000 new shares.
So far, EPF has made new share acquisitions on 1 day in March and 3 days in April totalling 14,257,000 units.
KWP has acquired new shares on 2 days in March and 4 days in April totalling 9,274,800 units.
6 days ago
This time is MOA?
https://www.thestar.com.my/business/business-news/2024/04/17/myeg-signs-teaming-agreement-with-heitech
6 days ago
morning..sailaing_now..
paktua wish on coming week myeg can break new High..
tut tut
more focus on new ipo stock
6 days ago
I missed the latest share acquisition of 2,821,100 units by KWP on 17 April in my summary yesterday. So total new shares bought since their last disposal is 12,095,900.
6 days ago
Now I don't think it will drop to 72 cents anymore as EPF was supporting the price
2 days ago
https://theedgemalaysia.com/node/708403
Brokers Digest: Local Equities: MyEG Services Bhd, Mah Sing Group Bhd, Tan Chong Motor Holdings Bhd, Gamuda Bhd
We maintain our “add” call but raise our target price to RM1.15 from RM1.10
1 day ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
Revenues, profits before tax and earnings trending upwards the last few years.
OTOH, price of its stock trending downwards.
Huge capex and high borrowings (debts).
1 day ago
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
FISCAL YEAR ENDING 2023 2022 2021 2020 2019
PRICE 0.785 0.87 1.07 0.94 0.57
EPS 0.07 0.05 0.04 0.04 0.03
P/B 2.64 3.44 5.03 5.82 5.69
P/E 11.95 16.15 24.53 24.76 16.61
GROSS PROFIT MARGIN 67.74% 72.30% 56.61% 66.39% 71.98%
NET PROFIT MARGIN 63.0% 61.2% 44.9% 52.6% 52.6%
ROA 19.2% 21.2% 22.3% 26.1%
ROE 26.0% 25.9% 27.6% 37.9%
DPO RATIO 0.22 0.11 0.25 0.32 0.27
1 day ago
https://www.nst.com.my/business/corporate/2024/04/1041937/zetrix-partners-myeg-launch-virtual-asset-fund-hong-kong
Zetrix partners MyEG to launch virtual asset fund in Hong Kong
KUALA LUMPUR: Zetrix Foundation has partnered with MY E.G. Services Bhd (MYEG) to launch a virtual asset fund or Hong Kong virtual assets exchange-traded fund (ETF) products.
1 day ago
Digital Government Finance is the future...Myeg is the key to Government's Subsidy Rationalisation? That's why EPF & KWAP is buying Big!...tut tut
https://www.nst.com.my/business/corporate/2024/04/1041941/rising-digital-finance-adoption-comes-heightened-government
1 day ago
Engineeeringprofit... bro. dont waste time here. this is what suppose to say leh... why this time diffrent?? u go look back up all your comment, u will find out u look like a clown. lol
1 day ago
Myeg is also venturing into Ai Technology. Check out Myeg's Beta Ai Chatbot here...
https://ai-chat.myeg.com.my/
https://alexablockchain.com/malaysia-china-develop-ai-technology-for-cross-border-trade/
1 day ago
Can't time the market 100%....just pump in a your bet now and see how profitable later
4 hours ago
0.84 is the key. need to break this one. then only talk. else its just a short hoohaa and going back down. May is a critical month.
3 hours ago
Again, still in a very watchful mode. the downside mode is still not yet clear. go in small amount is ok like a million units first.
3 hours ago
Correct or not correct in this chat room not important. Most important, profit secured in you trading acc. Hahahah..This chat room is just for fun.
3 hours ago
mmm. this morning, nothing to do, maybe go to buy vege first. Hope will break 0.81 after finished buy vege ya. hahah
3 hours ago
Brother Wong's coming Milestones
*Announce annual report which shows significant Myeg profitability improvement where revenue shifts from government contracts to new Digital, Zetrix Blockchain & Ai Biz.
*Announce Good Qtr. which shows good growth & sales of Zetrix tokens and revenue sustainability, improved debt due to blockchain developments as another good sign.
*Announce Ex-Date for 1.68 sen dividend proposed in previous Qtr. etc.
* Announce new govt contracts to manage subsidy rationalisation for Government or timeline for hybrid form of Sst/Gst introduction to bolster Govt income etc?...
3 hours ago
Grab your tickets and HODL...Market is just waiting to retest resistant 0.83-0.85 soon?...tut tut
Blue Sky Target Price 3.73!
Target Price 1.21~1.23
Resistant 1.01
Resistant 0.95
Resistant 0.91
Resistant 0.88
Resistant 0.85
Resistant 0.83
Support 0.80
Price 0.805/0.81
Verdict: Uptrend is still intact!
Myeg E-Government services for Government Subsidy Rationalisation?
https://theedgemalaysia.com/node/701238
1 hour ago
https://www.orientaldaily.com.my/news/business/2024/04/25/647279
亚洲首例 香港3家现货比特币以太币ETF获批
香港25日讯)华夏基金、嘉实国际、博时国际宣布,三家基金子公司申请的首批香港比特币现货ETF、以太坊现货ETF产品,均已经获得香港证监会批准,拟定于4月29日发行,4月30日在香港交易所上市。
1 hour ago
The reason why EPF & KWAP is buying Big!...tut tut
https://www.nst.com.my/news/nation/2024/04/1041201/economists-announcement-rm3bil-investments-local-funds-will-boost
1 hour ago
1pingpong
4.45pm - 5.00pm is the window for magical intervention and revelation of clear direction
6 days ago