DAIMAN DEVELOPMENT BHD
KLSE (MYR): DAIMAN (5355)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.99
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
628 Million
NOSH
210 Million
Latest Quarter
31-Dec-2018 [#2]
Announcement Date
27-Feb-2019
Next Quarter
31-Mar-2019
Est. Ann. Date
24-May-2019
Est. Ann. Due Date
30-May-2019
QoQ | YoY
10.10% | -86.37%
Revenue | NP to SH
148,179.000 | 19,777.000
RPS | P/RPS
70.50 Cent | 4.24
EPS | P/E | EY
9.41 Cent | 31.78 | 3.15%
DPS | DY | Payout %
5.01 Cent | 1.68% | 53.24%
NAPS | P/NAPS
5.66 | 0.53
QoQ | YoY
-42.56% | -36.5%
NP Margin | ROE
13.35% | 1.66%
F.Y. | Ann. Date
31-Dec-2018 | 27-Feb-2019
Latest Audited Result
30-Jun-2018
Announcement Date
21-Sep-2018
Next Audited Result
30-Jun-2019
Est. Ann. Date
21-Sep-2019
Est. Ann. Due Date
27-Dec-2019
Revenue | NP to SH
171,895.000 | 41,072.000
RPS | P/RPS
81.78 Cent | 3.66
EPS | P/E | EY
19.54 Cent | 15.30 | 6.54%
DPS | DY | Payout %
5.01 Cent | 1.68% | 25.63%
NAPS | P/NAPS
5.63 | 0.53
YoY
73.26%
NP Margin | ROE
23.89% | 3.47%
F.Y. | Ann. Date
30-Jun-2018 | 23-Aug-2018
Revenue | NP to SH
144,396.000 | 8,824.000
RPS | P/RPS
68.70 Cent | 4.35
EPS | P/E | EY
4.20 Cent | 71.22 | 1.40%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.05% | -82.84%
NP Margin | ROE
6.11% | 0.74%
F.Y. | Ann. Date
31-Dec-2018 | 27-Feb-2019
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144,396 | 148,179 | 171,895 | 179,317 | 156,828 | 185,217 | 166,255 | 190,454 | 170,477 | 166,125 | 123,319 | 107,125 | 5.39% | |
| PBT | 13,930 | 21,714 | 45,641 | 35,255 | 34,370 | 40,180 | 95,339 | 81,257 | 50,533 | 72,906 | 36,374 | 29,560 | 4.94% | |
| Tax | -5,106 | -1,937 | -4,569 | -11,549 | -15,447 | -14,203 | -32,421 | -12,397 | -11,747 | -14,917 | -6,626 | -6,116 | -3.18% | |
| NP | 8,824 | 19,777 | 41,072 | 23,706 | 18,923 | 25,977 | 62,918 | 68,860 | 38,786 | 57,989 | 29,748 | 23,444 | 6.42% | |
| - | ||||||||||||||
| NP to SH | 8,824 | 19,777 | 41,072 | 23,706 | 18,923 | 25,977 | 62,918 | 68,860 | 38,786 | 57,996 | 29,542 | 23,451 | 6.42% | |
| - | ||||||||||||||
| Tax Rate | 36.65% | 8.92% | 10.01% | 32.76% | 44.94% | 35.35% | 34.01% | 15.26% | 23.25% | 20.46% | 18.22% | 20.69% | - | |
| Total Cost | 135,572 | 128,402 | 130,823 | 155,611 | 137,905 | 159,240 | 103,337 | 121,594 | 131,691 | 108,136 | 93,571 | 83,681 | 5.08% | |
| - | ||||||||||||||
| Net Worth | 1,189,737 | 1,189,737 | 1,183,425 | 1,158,168 | 1,134,538 | 1,090,444 | 1,084,430 | 1,029,741 | 977,019 | 951,980 | 941,030 | 933,814 | 2.66% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,189,737 | 1,189,737 | 1,183,425 | 1,158,168 | 1,134,538 | 1,090,444 | 1,084,430 | 1,029,741 | 977,019 | 951,980 | 941,030 | 933,814 | 2.66% | |
| NOSH | 210,181 | 210,181 | 212,191 | 212,191 | 210,489 | 210,510 | 210,568 | 210,581 | 210,564 | 210,615 | 211,467 | 211,270 | 0.04% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.11% | 13.35% | 23.89% | 13.22% | 12.07% | 14.03% | 37.84% | 36.16% | 22.75% | 34.91% | 24.12% | 21.88% | - | |
| ROE | 0.74% | 1.66% | 3.47% | 2.05% | 1.67% | 2.38% | 5.80% | 6.69% | 3.97% | 6.09% | 3.14% | 2.51% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 68.57 | 70.37 | 81.63 | 85.16 | 74.51 | 87.98 | 78.96 | 90.44 | 80.96 | 78.88 | 58.32 | 50.71 | 5.42% | |
| EPS | 4.20 | 9.39 | 19.50 | 11.26 | 8.99 | 12.34 | 29.88 | 32.70 | 18.42 | 27.54 | 13.97 | 11.10 | 6.45% | |
| DPS | 0.00 | 5.00 | 5.00 | 5.50 | 5.00 | 5.00 | 8.00 | 12.00 | 10.00 | 12.00 | 10.00 | 10.00 | -7.40% | |
| NAPS | 5.65 | 5.65 | 5.62 | 5.50 | 5.39 | 5.18 | 5.15 | 4.89 | 4.64 | 4.52 | 4.45 | 4.42 | 2.70% | |
| Adjusted Per Share Value based on latest NOSH - 210,181 | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 68.70 | 70.50 | 81.78 | 85.32 | 74.62 | 88.12 | 79.10 | 90.61 | 81.11 | 79.04 | 58.67 | 50.97 | 5.39% | |
| EPS | 4.20 | 9.41 | 19.54 | 11.28 | 9.00 | 12.36 | 29.94 | 32.76 | 18.45 | 27.59 | 14.06 | 11.16 | 6.41% | |
| DPS | 0.00 | 5.01 | 5.01 | 5.51 | 5.01 | 5.01 | 8.01 | 12.02 | 10.02 | 12.02 | 10.06 | 10.05 | -7.43% | |
| NAPS | 5.6605 | 5.6605 | 5.6305 | 5.5103 | 5.3979 | 5.1881 | 5.1595 | 4.8993 | 4.6485 | 4.5293 | 4.4772 | 4.4429 | 2.66% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/12/18 | 31/12/18 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 28/06/13 | 29/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | - | |
| Price | 2.95 | 2.95 | 1.95 | 2.32 | 2.20 | 2.46 | 3.76 | 2.68 | 1.82 | 1.91 | 1.60 | 1.45 | - | |
| P/RPS | 4.30 | 4.19 | 2.39 | 2.72 | 2.95 | 2.80 | 4.76 | 2.96 | 2.25 | 2.42 | 2.74 | 2.86 | -1.97% | |
| P/EPS | 70.40 | 31.41 | 10.00 | 20.61 | 24.47 | 19.94 | 12.58 | 8.20 | 9.88 | 6.94 | 11.45 | 13.06 | -2.92% | |
| EY | 1.42 | 3.18 | 10.00 | 4.85 | 4.09 | 5.02 | 7.95 | 12.20 | 10.12 | 14.42 | 8.73 | 7.66 | 3.00% | |
| DY | 0.00 | 1.69 | 2.56 | 2.37 | 2.27 | 2.03 | 2.13 | 4.48 | 5.49 | 6.28 | 6.25 | 6.90 | -10.42% | |
| P/NAPS | 0.52 | 0.52 | 0.35 | 0.42 | 0.41 | 0.47 | 0.73 | 0.55 | 0.39 | 0.42 | 0.36 | 0.33 | 0.65% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/02/19 | 27/02/19 | 23/08/18 | 24/08/17 | 24/08/16 | 27/08/15 | 29/08/14 | 27/08/13 | 28/08/12 | 24/08/11 | 25/08/10 | 25/08/09 | - | |
| Price | 2.99 | 2.99 | 2.12 | 2.25 | 2.12 | 2.05 | 3.55 | 2.61 | 1.93 | 1.86 | 1.71 | 1.53 | - | |
| P/RPS | 4.36 | 4.25 | 2.60 | 2.64 | 2.85 | 2.33 | 4.50 | 2.89 | 2.38 | 2.36 | 2.93 | 3.02 | -1.64% | |
| P/EPS | 71.35 | 31.84 | 10.87 | 19.99 | 23.58 | 16.61 | 11.88 | 7.98 | 10.48 | 6.75 | 12.24 | 13.78 | -2.59% | |
| EY | 1.40 | 3.14 | 9.20 | 5.00 | 4.24 | 6.02 | 8.42 | 12.53 | 9.54 | 14.80 | 8.17 | 7.25 | 2.68% | |
| DY | 0.00 | 1.67 | 2.36 | 2.44 | 2.36 | 2.44 | 2.25 | 4.60 | 5.18 | 6.45 | 5.85 | 6.54 | -10.70% | |
| P/NAPS | 0.53 | 0.53 | 0.38 | 0.41 | 0.39 | 0.40 | 0.69 | 0.53 | 0.42 | 0.41 | 0.38 | 0.35 | 0.91% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
1 person likes this. Showing 50 of 419 comments
bursa tipu.....8.30am cannot key in this stock at limit up to buy......start the quote at 8.35am.key in at 8.30am kena rejected.if wanna down sure get lo,if later wanna up cannot key in
2018-08-28 11:04
Those who bought between May & Nov '14 all cannot make $ despite takeover lol
2018-08-28 20:21
Average down yo hahaha.
But probably should take up the offer, too low. Around Rm4.5 to 5 is fine.
Posted by dompeilee > Aug 28, 2018 08:21 PM | Report Abuse
Those who bought between May & Nov '14 all cannot make $ despite takeover lol
2018-08-28 20:28
like every week buy lottery, hoping one day will hit jackpot....after few years really kena, it may not be jackpot but consolidation prize....
dompeilee Those who bought between May & Nov '14 all cannot make $ despite takeover lol
28/08/2018 20:21
2018-08-28 21:19
At least Daiman boss is good to privatise at 38% premium how abt other listed ctrs?
Posted by dompeilee > Aug 28, 2018 08:21 PM | Report Abuse
Those who bought between May & Nov '14 all cannot make $ despite takeover lol
2018-08-29 04:18
Usually the more thinly traded, the higher the premium. For heavy volume counters, there's hardly any premium like in TA Enterprise.
2018-08-29 04:47
Asset backing is RM5+ and taking it private at RM3.00 is already at a big discount. Plus in the revaluation of its land bank property , the Offeror made a big killing.
2018-08-29 11:26
Arbitrage Play:
Offer Price: RM3.00
Dividend: RM0.05
Current Price: RM2.82
Profit: 3.05-2.82 = 0.23
Yield: 0.23/2.82 = 8.2%
2018-08-29 15:26
Iphone4, Stock mrkt eat people, by big shareholders. See what happened to Hunza some yrs ago, now MWE. Soon Insa
2018-08-29 19:45
soon ken not insas cos u mention daiman and hunza,both of them in property sector same like ken,insas not a property stock
2018-08-29 21:18
Pls read the following report from Public Investment bank dated 17/6/2014 to see what is the real net book value of Daiman. Public investment Bank gave a fair value of RM7.79 per share. You compare the offer price of RM3.00 to RM7.79 per share and see how much the offerors are going to make.
http://www.bursamarketplace.com/mkt/tools/research/ch=research&pg=research&ac=53009&bb=34262
2018-08-29 21:47
The following is the extract from the Public Investment Bank report on Daiman. See for yourself, how much the investment community has overlooked Daiman.
" Huge potential value to be unlocked.
The group owns about 2,965 acres landbank in Johor spanning across Kota Tinggi (2,645 acres), Tebrau (118 acres), Plentong (158.3 acres) and Senai (43.9 acres).
The most interesting part is its 103.7-acre golf course land in Plentong, which sits on commercial land status with a book value of RM7.20 psf. Management has indicated there is a plan for redevelopment but will only start looking into it after the completion of the JV project as it wants to see an increase in traffic volume and business activities from the mixed development. Based on the transacted price with the JV partners, the land is now worth around RM140 psf.
In Kota Tinggi, it has about 2,458 acres, which has been approved for mixed development, is sitting on book value of RM2 psf. Based on the market value of RM10-RM15 psf, we believe it is worth at least RM1bn.
All-in, we think its land bank and properties in Johor stand at market value of not less than RM2.5bn, which is a far cry as compared to its current market capitalization of RM598m."
2018-08-29 22:00
I would like to suggest to KYY, quietly accumulate the shares of a good undervalued target property counter, make a general offer to privatise the target company at an appropriate time. He may make a few hundred percents in a few months time.
After that, he can either choose to sell the properties away piece by piece or even relist the company with the lands and investment properties revaluated to market prices.
2018-08-29 22:39
The relevant authorities must not approve this privatisation exercise as it will result in our country losing hundreds of millions to foreigners.
2018-08-30 09:30
For a general offer, the authority shld requires the assets of the company to be revalued so that it will be fair and transparent to all the shareholders (both substantial and minorities).
2018-08-30 12:08
Our authority only bother about its bottom line, high trading volume is good.
2018-08-31 11:29
Properties held by
Daiman Development Berhad
PTD 49317 - 49682*
PTD 56436 - 56459
PTD 62111 - 62113
PTD 62361 - 62369
Taman Johor Jaya, Mukim of Plentong
District of Johor Bahru, Johor Darul Ta’zim
32 lots of residential
land for development
12 lots of vacant land
- Freehold 1.05 acres
Rm19,000
Attention Sifu Jon Choivo
Note:
Daiman has 44 lots of lands in Tmn Johor Jaya.
Total 1.05 acres (all freehold)
Book Value (Refer to latest annual report
is only Rm19,000
So to get price psf
1.05 x 43,560 sf ft = 45,738 sq ft
Now for Rm psf
Rm19,000 divides by 45,738 = 41.59 sen
to round it up
42 sen psf
What is the curent asking price for land in Tmn Johor Jaya?
Refer to propertyguru
Jalan Teratai 33 Tmn Johor Jaya land adverised for sale at Rm100 psf
See
https://www.propertyguru.com.my/property-listing/johor-jaya-teratai-for-sale-by-ck-lau-27536054?ref=ls%7C%7C4%7C3
2018-11-06 23:00
Daiman = Diamond
Others are
TA ENTERPRIZE
INSAS
EKSONS
GUH
ECS ICT
MPHBCAP
TALAM
KWANTAS
JTIASA
HARNLERN
CSCSTEEL
SO MANY GOOD STOCKS GOING CHEAP
2018-11-07 22:14
be aware, offer price cum dividend should be 3.05. 3.00 is after ex-dividend price.
2018-11-15 22:23
I struck quite a few takeover plays during the last 5 yrs, including MISC, HL Cap, KHSB, Samudera, Ptg Tin, KAF, Hunzpty and this year, Daiman & SPB =)
2018-11-17 11:57
The Offer Price of RM3 is at a whopping 55.75% discount to its RNAV of RM6.78! The independent adviser, Mercury Securities, says it is reasonable to accept the offer in view of the historical share price of Daiman. For long term investor, who has stayed with the shares for its value, I would say it is grossly unfair and unreasonable to accept the offer. Will Mercury Securities or anyone willing to sell off their own real estate/ properties at 55.75% discount? Yes, Daiman is indeed a property company owning real estate, not a tech company with very little asset backing.
2018-11-20 17:12
They need to get approval from shareholders on today agm, once egm done, you will get your money likely in another 3 months time
2018-12-10 10:47
once again the minority shareholders are short changed....santa came not to give but to rob
2018-12-26 09:21
Yes done long ago
Now Daiman got lands for sale by tender
As for next possible candidates for privatisation:
See
Eksons
Mphbcap
Bplant
Tsh Plant
Fgv
Nylex
WTK
Thplant
Others
2021-08-07 11:50
calvintaneng
Yes done long ago
Now Daiman got lands for sale by tender
As for next possible candidates for privatisation:
See
Eksons
Mphbcap
Bplant
Tsh Plant
Fgv
Nylex
WTK
Thplant
Others
2021-08-07 11:50
BPLANT CHUN CHUN BEING TAKEN OVER BY KLK FOR RM1.55
2023-09-21 23:05
After Bplant taken private 🏆
Mphbcap taken 🏆
Now listen
All must have Tsh Resources in his or her portfolio
2024-07-06 12:17
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Mercury Securities Research
2
3
THE INVESTMENT APPROACH OF CALVIN TAN
4
Stock Market Enthusiast
5
save malaysia!
6
Good Articles to Share
7
Good Articles to Share
8
Good Articles to Share
U.S. has pretty good chance to see more white Christmas: forecast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
dompeilee
Oops...175,300 shares decided to run LOL
2018-08-28 09:58