[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -10.15%
YoY- 461.97%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,924,665 2,025,650 1,262,732 592,714 2,546,437 1,805,449 1,078,113 94.15%
PBT 282,613 224,990 181,589 131,612 193,182 149,789 83,033 125.76%
Tax -72,963 -49,052 -31,743 -15,447 -63,901 -49,862 -27,686 90.45%
NP 209,650 175,938 149,846 116,165 129,281 99,927 55,347 142.40%
-
NP to SH 209,650 175,938 149,846 116,165 129,281 99,927 55,347 142.40%
-
Tax Rate 25.82% 21.80% 17.48% 11.74% 33.08% 33.29% 33.34% -
Total Cost 2,715,015 1,849,712 1,112,886 476,549 2,417,156 1,705,522 1,022,766 91.37%
-
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 20.70%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 20.70%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,380,865 2,362,340 2,365,256 15.67%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 7.17% 8.69% 11.87% 19.60% 5.08% 5.53% 5.13% -
ROE 4.91% 4.15% 3.62% 2.94% 3.93% 3.07% 1.72% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 99.33 68.80 43.62 21.28 106.95 76.43 45.58 67.84%
EPS 7.25 6.12 5.28 4.17 5.43 4.23 2.34 112.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.42 1.38 1.38 1.36 4.35%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 98.93 68.52 42.71 20.05 86.14 61.07 36.47 94.15%
EPS 7.09 5.95 5.07 3.93 4.37 3.38 1.87 142.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4442 1.4342 1.4002 1.3381 1.1114 1.1028 1.0881 20.71%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.55 1.57 1.52 1.46 1.36 1.29 1.29 -
P/RPS 1.56 2.28 3.48 6.86 1.27 1.69 2.83 -32.69%
P/EPS 21.77 26.27 29.36 35.01 25.05 30.50 55.13 -46.08%
EY 4.59 3.81 3.41 2.86 3.99 3.28 1.81 85.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 1.03 0.99 0.93 0.95 8.22%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 -
Price 1.48 1.59 1.65 1.53 1.38 1.28 1.27 -
P/RPS 1.49 2.31 3.78 7.19 1.29 1.67 2.79 -34.10%
P/EPS 20.79 26.61 31.87 36.69 25.41 30.26 54.27 -47.16%
EY 4.81 3.76 3.14 2.73 3.93 3.30 1.84 89.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.15 1.08 1.00 0.93 0.93 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment