[ECOWLD] YoY TTM Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 73.87%
YoY- 265.11%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Revenue 2,509,040 2,087,546 2,895,542 2,675,640 2,017,545 110,568 87,329 60.60%
PBT 266,086 217,663 190,898 293,631 99,444 18,469 13,617 52.10%
Tax -59,466 -45,842 -73,325 -68,856 -37,880 -6,720 -791 83.94%
NP 206,620 171,821 117,573 224,775 61,564 11,749 12,826 48.01%
-
NP to SH 206,620 171,821 117,573 224,775 61,564 11,749 12,826 48.01%
-
Tax Rate 22.35% 21.06% 38.41% 23.45% 38.09% 36.39% 5.81% -
Total Cost 2,302,420 1,915,725 2,777,969 2,450,865 1,955,981 98,819 74,503 62.26%
-
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Div - - - - - - 1,895 -
Div Payout % - - - - - - 14.78% -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,375,976 253,870 253,129 41.36%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
NP Margin 8.24% 8.23% 4.06% 8.40% 3.05% 10.63% 14.69% -
ROE 4.53% 3.94% 2.75% 5.68% 1.93% 3.64% 4.22% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 85.21 70.90 98.34 96.05 84.91 43.55 34.50 13.60%
EPS 7.02 5.84 3.99 8.07 2.59 4.63 5.07 4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 1.55 1.48 1.45 1.42 1.34 1.27 1.20 3.67%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 85.21 70.90 98.34 90.87 68.52 3.76 2.97 60.57%
EPS 7.02 5.84 3.99 7.63 2.09 0.40 0.44 47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 1.55 1.48 1.45 1.3435 1.0813 0.1095 0.1032 46.55%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 31/12/12 -
Price 0.64 0.92 1.40 1.46 1.29 3.80 0.30 -
P/RPS 0.75 1.30 1.42 1.52 1.52 8.73 0.87 -2.07%
P/EPS 9.12 15.77 35.06 18.09 49.79 82.11 5.92 6.28%
EY 10.96 6.34 2.85 5.53 2.01 1.22 16.89 -5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.41 0.62 0.97 1.03 0.96 2.99 0.25 7.22%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 26/03/20 28/03/19 29/03/18 16/03/17 24/03/16 - 27/02/13 -
Price 0.395 0.90 1.00 1.51 1.47 0.00 0.31 -
P/RPS 0.46 1.27 1.02 1.57 1.73 0.00 0.90 -9.03%
P/EPS 5.63 15.42 25.04 18.71 56.73 0.00 6.12 -1.17%
EY 17.77 6.48 3.99 5.34 1.76 0.00 16.35 1.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 0.25 0.61 0.69 1.06 1.10 0.00 0.26 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment