[ECOWLD] QoQ Cumulative Quarter Result on 31-Jul-2016 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 80.55%
YoY- 311.92%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 1,262,732 592,714 2,546,437 1,805,449 1,078,113 463,511 1,712,061 -18.38%
PBT 181,589 131,612 193,182 149,789 83,033 31,163 73,918 82.16%
Tax -31,743 -15,447 -63,901 -49,862 -27,686 -10,492 -30,062 3.69%
NP 149,846 116,165 129,281 99,927 55,347 20,671 43,856 127.02%
-
NP to SH 149,846 116,165 129,281 99,927 55,347 20,671 43,952 126.69%
-
Tax Rate 17.48% 11.74% 33.08% 33.29% 33.34% 33.67% 40.67% -
Total Cost 1,112,886 476,549 2,417,156 1,705,522 1,022,766 442,840 1,668,205 -23.67%
-
Net Worth 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 2,230,896 51.05%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 2,230,896 51.05%
NOSH 2,944,368 2,785,731 2,380,865 2,362,340 2,365,256 2,375,976 1,664,848 46.29%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 11.87% 19.60% 5.08% 5.53% 5.13% 4.46% 2.56% -
ROE 3.62% 2.94% 3.93% 3.07% 1.72% 0.65% 1.97% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 43.62 21.28 106.95 76.43 45.58 19.51 102.84 -43.57%
EPS 5.28 4.17 5.43 4.23 2.34 0.87 2.64 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.38 1.38 1.36 1.34 1.34 4.43%
Adjusted Per Share Value based on latest NOSH - 2,358,730
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 42.89 20.13 86.48 61.32 36.62 15.74 58.15 -18.38%
EPS 5.09 3.95 4.39 3.39 1.88 0.70 1.49 126.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4058 1.3435 1.1159 1.1072 1.0925 1.0813 0.7577 51.04%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.52 1.46 1.36 1.29 1.29 1.29 1.37 -
P/RPS 3.48 6.86 1.27 1.69 2.83 6.61 1.33 89.99%
P/EPS 29.36 35.01 25.05 30.50 55.13 148.28 51.89 -31.61%
EY 3.41 2.86 3.99 3.28 1.81 0.67 1.93 46.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 0.99 0.93 0.95 0.96 1.02 2.59%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 -
Price 1.65 1.53 1.38 1.28 1.27 1.47 1.41 -
P/RPS 3.78 7.19 1.29 1.67 2.79 7.54 1.37 96.84%
P/EPS 31.87 36.69 25.41 30.26 54.27 168.97 53.41 -29.14%
EY 3.14 2.73 3.93 3.30 1.84 0.59 1.87 41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.08 1.00 0.93 0.93 1.10 1.05 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment