[ECOWLD] QoQ TTM Result on 30-Apr-2015 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 308.68%
YoY- 365.38%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Revenue 2,017,545 1,712,061 1,030,126 611,482 193,660 62,887 62,887 1238.47%
PBT 99,444 73,918 39,040 24,896 7,226 4,355 4,355 937.90%
Tax -37,880 -30,062 -14,877 -9,360 -3,497 -1,905 -1,905 835.89%
NP 61,564 43,856 24,163 15,536 3,729 2,450 2,450 1014.93%
-
NP to SH 61,564 43,952 24,259 15,632 3,825 2,450 2,450 1014.93%
-
Tax Rate 38.09% 40.67% 38.11% 37.60% 48.39% 43.74% 43.74% -
Total Cost 1,955,981 1,668,205 1,005,963 595,946 189,931 60,437 60,437 1247.26%
-
Net Worth 3,183,809 3,179,351 3,046,997 1,898,087 331,391 327,755 326,826 448.84%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Net Worth 3,183,809 3,179,351 3,046,997 1,898,087 331,391 327,755 326,826 448.84%
NOSH 2,375,976 2,372,650 2,290,975 1,494,556 509,833 254,074 255,333 430.35%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
NP Margin 3.05% 2.56% 2.35% 2.54% 1.93% 3.90% 3.90% -
ROE 1.93% 1.38% 0.80% 0.82% 1.15% 0.75% 0.75% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 84.91 72.16 44.96 40.91 37.98 24.75 24.63 152.35%
EPS 2.59 1.85 1.06 1.05 0.75 0.96 0.96 110.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.33 1.27 0.65 1.29 1.28 3.48%
Adjusted Per Share Value based on latest NOSH - 1,494,556
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 68.42 58.06 34.93 20.74 6.57 2.13 2.13 1239.72%
EPS 2.09 1.49 0.82 0.53 0.13 0.08 0.08 1047.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0797 1.0782 1.0333 0.6437 0.1124 0.1112 0.1108 448.96%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 -
Price 1.29 1.37 1.55 1.82 2.25 4.50 4.67 -
P/RPS 1.52 1.90 3.45 4.45 5.92 18.18 18.96 -84.85%
P/EPS 49.79 73.96 146.38 174.01 299.90 466.67 486.70 -81.82%
EY 2.01 1.35 0.68 0.57 0.33 0.21 0.21 441.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 1.17 1.43 3.46 3.49 3.65 -63.17%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 24/03/16 10/12/15 17/09/15 17/06/15 - - - -
Price 1.47 1.41 1.46 1.47 0.00 0.00 0.00 -
P/RPS 1.73 1.95 3.25 3.59 0.00 0.00 0.00 -
P/EPS 56.73 76.12 137.88 140.54 0.00 0.00 0.00 -
EY 1.76 1.31 0.73 0.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 1.10 1.16 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment