[ECOWLD] QoQ Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
17-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 385.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Revenue 463,511 1,712,061 1,030,126 575,849 158,027 148,395 112,360 188.61%
PBT 31,163 73,918 39,040 23,307 5,637 12,092 9,269 147.67%
Tax -10,492 -30,062 -14,877 -8,537 -2,674 -4,914 -3,460 129.27%
NP 20,671 43,856 24,163 14,770 2,963 7,178 5,809 158.41%
-
NP to SH 20,671 43,952 24,259 14,866 3,059 7,181 5,809 158.41%
-
Tax Rate 33.67% 40.67% 38.11% 36.63% 47.44% 40.64% 37.33% -
Total Cost 442,840 1,668,205 1,005,963 561,079 155,064 141,217 106,551 190.23%
-
Net Worth 3,183,809 2,230,896 1,897,910 1,258,654 331,391 327,331 324,695 451.53%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Net Worth 3,183,809 2,230,896 1,897,910 1,258,654 331,391 327,331 324,695 451.53%
NOSH 2,375,976 1,664,848 1,426,999 991,066 509,833 253,745 253,668 432.95%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
NP Margin 4.46% 2.56% 2.35% 2.56% 1.87% 4.84% 5.17% -
ROE 0.65% 1.97% 1.28% 1.18% 0.92% 2.19% 1.79% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 19.51 102.84 72.19 58.10 31.00 58.48 44.29 -45.83%
EPS 0.87 2.64 1.70 1.50 0.60 2.83 2.29 -51.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.33 1.27 0.65 1.29 1.28 3.48%
Adjusted Per Share Value based on latest NOSH - 1,494,556
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
RPS 15.72 58.06 34.93 19.53 5.36 5.03 3.81 188.65%
EPS 0.70 1.49 0.82 0.50 0.10 0.24 0.20 155.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0797 0.7566 0.6436 0.4268 0.1124 0.111 0.1101 451.57%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 30/09/14 -
Price 1.29 1.37 1.55 1.82 2.25 4.50 4.67 -
P/RPS 6.61 1.33 2.15 3.13 7.26 7.69 10.54 -29.45%
P/EPS 148.28 51.89 91.18 121.33 375.00 159.01 203.93 -21.20%
EY 0.67 1.93 1.10 0.82 0.27 0.63 0.49 26.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 1.17 1.43 3.46 3.49 3.65 -63.17%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 30/09/14 CAGR
Date 24/03/16 10/12/15 17/09/15 17/06/15 19/03/15 10/12/14 20/11/14 -
Price 1.47 1.41 1.46 1.47 1.98 3.95 4.31 -
P/RPS 7.54 1.37 2.02 2.53 6.39 6.75 9.73 -17.36%
P/EPS 168.97 53.41 85.88 98.00 330.00 139.58 188.21 -7.74%
EY 0.59 1.87 1.16 1.02 0.30 0.72 0.53 8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 1.10 1.16 3.05 3.06 3.37 -56.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment