[TECHNAX] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -2181.65%
YoY- -576.88%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 274,766 385,857 614,131 676,135 931,285 1.27%
PBT -241,899 24,824 -12,710 -151,546 41,226 -
Tax 1,292 -4,447 12,710 151,546 -7,370 -
NP -240,607 20,377 0 0 33,856 -
-
NP to SH -240,607 20,377 -19,923 -161,453 33,856 -
-
Tax Rate - 17.91% - - 17.88% -
Total Cost 515,373 365,480 614,131 676,135 897,429 0.57%
-
Net Worth 227,545 472,067 423,671 441,449 604,902 1.02%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 3,087 - -
Div Payout % - - - 0.00% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 227,545 472,067 423,671 441,449 604,902 1.02%
NOSH 339,620 339,616 311,522 308,706 308,623 -0.09%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -87.57% 5.28% 0.00% 0.00% 3.64% -
ROE -105.74% 4.32% -4.70% -36.57% 5.60% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 80.90 113.62 197.14 219.02 301.75 1.37%
EPS -70.84 6.00 -6.30 -52.29 10.97 -
DPS 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.67 1.39 1.36 1.43 1.96 1.12%
Adjusted Per Share Value based on latest NOSH - 308,764
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 116.86 164.11 261.19 287.56 396.08 1.27%
EPS -102.33 8.67 -8.47 -68.67 14.40 -
DPS 0.00 0.00 0.00 1.31 0.00 -
NAPS 0.9678 2.0077 1.8019 1.8775 2.5727 1.02%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.58 0.85 1.00 2.26 0.00 -
P/RPS 0.72 0.75 0.51 1.03 0.00 -100.00%
P/EPS -0.82 14.17 -15.64 -4.32 0.00 -100.00%
EY -122.15 7.06 -6.40 -23.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.87 0.61 0.74 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.73 0.72 1.22 2.28 0.00 -
P/RPS 0.90 0.63 0.62 1.04 0.00 -100.00%
P/EPS -1.03 12.00 -19.08 -4.36 0.00 -100.00%
EY -97.05 8.33 -5.24 -22.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 1.09 0.52 0.90 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment