LAND & GENERAL BHD

KLSE (MYR): L&G (3174)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.105

Today's Change

0.00 (0.00%)

Day's Change

0.10 - 0.105

Trading Volume

68,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 192,924 192,924 192,924 134,892 139,724 134,262 80,270 42,650 342,062 465,366 491,916 216,293 -1.26%
PBT 30,324 30,324 30,324 37,160 26,812 50,250 87,139 69,752 127,172 192,338 174,759 72,761 -9.26%
Tax -11,073 -11,073 -11,073 -4,038 -5,730 -4,100 -11,074 -18,194 -35,580 -48,924 -46,082 -15,584 -3.72%
NP 19,251 19,251 19,251 33,122 21,082 46,150 76,065 51,558 91,592 143,414 128,677 57,177 -11.38%
-
NP to SH 19,672 19,672 19,672 30,457 15,340 38,782 75,409 35,526 95,002 105,428 75,329 43,969 -8.54%
-
Tax Rate 36.52% 36.52% 36.52% 10.87% 21.37% 8.16% 12.71% 26.08% 27.98% 25.44% 26.37% 21.42% -
Total Cost 173,673 173,673 173,673 101,770 118,642 88,112 4,205 -8,908 250,470 321,952 363,239 159,116 0.97%
-
Net Worth 1,116,709 1,116,709 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 464,471 326,985 14.61%
Dividend
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 14,865 14,865 14,865 14,865 - 297 43,947 22,124 217 176 122 - -
Div Payout % 75.57% 75.57% 75.57% 48.81% - 0.77% 58.28% 62.28% 0.23% 0.17% 0.16% - -
Equity
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,116,709 1,116,709 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 464,471 326,985 14.61%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,294 1,106,245 1,086,285 883,721 612,678 598,217 19.48%
Ratio Analysis
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.98% 9.98% 9.98% 24.55% 15.09% 34.37% 94.76% 120.89% 26.78% 30.82% 26.16% 26.43% -
ROE 1.76% 1.76% 1.76% 2.74% 1.42% 3.53% 6.79% 5.49% 13.71% 20.49% 16.22% 13.45% -
Per Share
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.49 6.49 6.49 4.54 4.70 4.52 2.74 3.86 31.49 52.66 80.29 36.16 -17.36%
EPS 0.66 0.66 0.66 1.02 0.52 1.31 2.78 3.20 8.74 11.93 12.29 7.35 -23.48%
DPS 0.50 0.50 0.50 0.50 0.00 0.01 1.50 2.00 0.02 0.02 0.02 0.00 -
NAPS 0.3756 0.3756 0.3756 0.3741 0.3635 0.3691 0.379 0.5846 0.638 0.5823 0.7581 0.5466 -4.08%
Adjusted Per Share Value based on latest NOSH - 2,973,135
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.49 6.49 6.49 4.54 4.70 4.52 2.70 1.43 11.51 15.65 16.55 7.27 -1.25%
EPS 0.66 0.66 0.66 1.02 0.52 1.30 2.54 1.19 3.20 3.55 2.53 1.48 -8.57%
DPS 0.50 0.50 0.50 0.50 0.00 0.01 1.48 0.74 0.01 0.01 0.00 0.00 -
NAPS 0.3756 0.3756 0.3756 0.3741 0.3635 0.369 0.3735 0.2175 0.2331 0.1731 0.1562 0.11 14.61%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/22 31/03/22 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.11 0.11 0.11 0.12 0.075 0.15 0.175 0.325 0.345 0.50 0.50 0.415 -
P/RPS 1.70 1.70 1.70 2.64 1.60 3.32 6.39 8.43 1.10 0.95 0.62 1.15 4.43%
P/EPS 16.62 16.62 16.62 11.71 14.54 11.50 6.80 10.12 3.94 4.19 4.07 5.65 12.72%
EY 6.02 6.02 6.02 8.54 6.88 8.70 14.71 9.88 25.35 23.86 24.59 17.71 -11.29%
DY 4.55 4.55 4.55 4.17 0.00 0.07 8.57 6.15 0.06 0.04 0.04 0.00 -
P/NAPS 0.29 0.29 0.29 0.32 0.21 0.41 0.46 0.56 0.54 0.86 0.66 0.76 -10.14%
Price Multiplier on Announcement Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/22 30/05/22 30/05/22 31/05/21 23/06/20 31/05/19 31/05/18 31/05/17 30/05/16 25/05/15 28/05/14 28/05/13 -
Price 0.105 0.105 0.105 0.12 0.095 0.155 0.17 0.23 0.34 0.50 0.55 0.465 -
P/RPS 1.62 1.62 1.62 2.64 2.02 3.43 6.20 5.97 1.08 0.95 0.69 1.29 2.56%
P/EPS 15.87 15.87 15.87 11.71 18.41 11.88 6.60 7.16 3.89 4.19 4.47 6.33 10.74%
EY 6.30 6.30 6.30 8.54 5.43 8.42 15.14 13.96 25.72 23.86 22.35 15.81 -9.71%
DY 4.76 4.76 4.76 4.17 0.00 0.06 8.82 8.70 0.06 0.04 0.04 0.00 -
P/NAPS 0.28 0.28 0.28 0.32 0.26 0.42 0.45 0.39 0.53 0.86 0.73 0.85 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
31 people like this. Showing 50 of 10,902 comments

jack2

accumulate at current price

2021-10-26 09:03

QSou Akino

Good generous dividend company.

2021-10-29 21:15

freeze789

after budget support is time to collect more before push up

2021-11-01 00:18

jack2

tp 50

2021-11-01 08:16

WaNaura

soon

2021-11-13 01:12

jack2

sideway consolidation. the longer the consolidation, the more power the upside

2021-11-17 08:54

Musang King

A very good profit making L&G also people eyes cannot see. What happened to Malaysia eh?
So cheap and anyone can sapu this L&G like nobody business. So low now. Can anyone sifu gives some comments.

2021-11-19 16:49

jack2

profit 11M is a decent profit, assuming similar results all quarters
about RM40M to RM45 a year, a good figure at current time
can expect higher dividend

2021-11-24 07:51

jack2

education is doing very well, 4.8M for half year due to higher enrolment and the newly open international school, assuming average rm8M to 10M contribution a year from edu biz

2021-11-24 08:53

rulethemarket

seems like this is very undervalued share! but why not moving at all?

2021-11-24 16:29

jack2

an opportunity to accumulate lo

2021-11-25 08:21

Musang King

Yes, wallop time. Keep this share for long term gain. Sure gain when the world wakes up from the Pandemic.

2021-11-26 17:04

FatRat93

oh no.... 10 sen value only.... scare leh...

2021-12-06 18:49

MikeAl

last FY dividend 0.5sen, the year before 1sen ... although small, but still pay dividend.. . last qtr result profit RM11 mil .. result Y)Y almost the same.. but today share now drop to 9.5sen ... hmmmmm ...

2021-12-07 10:54

MikeAl

*YOY

2021-12-07 10:54

jack2

best buy

2021-12-07 11:24

rulethemarket

accumulate undervalued also not moving upward :S

2021-12-07 14:55

jack2

treat this stock like you purchase a piece of land

2021-12-08 13:29

alex

wow.. 0.10 penny stock... will L&G be the next one..join fintec family as well? the current management seems trustable. Just beware if CEO resign and any fintec guys come in be directors.. then..

2021-12-08 13:36

JKPTR

When you buy a condo in L&G /mayland projevt. Say total 3000 units. Only 2000 units sold. Ea h unit have to pay quit rent and maintainance fee. Unsold unit have to br paid by developer. But when residence wants to check if developer got pay the maintaince and quit rent for the unsold unit, tjey were prevented from doing so.

2021-12-09 15:29

rulethemarket

I saw the announcement that CFO resigned??

2021-12-09 19:05

jack2

10cts best buy
yesterday fully taken up

2021-12-18 08:54

FatRat93

0.095........oh no.... y lah?

2021-12-20 21:29

jack2

buy more lands

2021-12-24 07:55

DCang Akino

咸鱼翻身料 !

2021-12-28 16:55

jack2

Literally buy more land
Anyway gd location

2022-01-10 20:19

jack2

Sri Damansara project is expected to be launched 2nd quarter ths year, Shud see gd contribution as location is strategic

2022-01-20 19:33

jack2

GDV of sri damansara project at former club house is RM1.1b
super high profit margin as land cost is low
shud show contribution this year and gd revenue/profit next year

2022-01-21 07:55

jack2

Former sri damansara club land cost 13.9 hectars at RM14.8M,
project GDV RM1.1B, selling price easily RM700 to RM800 persf for
such developed area and strategic location

2022-01-21 08:27

jack2

sri damansara club house 13.9hectares RM14.8M
cost per sf is RM9.94

2022-01-21 08:53

jack2

The Puchong Jaya land may be expensive around rm440 psf but the high rise residential easily fetch RM1000 persf and hot area. expected launching probably next year 2023 contribution




KUALA LUMPUR (Jan 10): Land & General Bhd (L&G) is buying a 3.55-acre leasehold land within the main commercial centre of Bandar Puchong Jaya for RM68.04 million.

The land, belonging to Hartanah Idaman (M) Sdn Bhd, is located within walking distance of the IOI Puchong Jaya LRT station and IOI Shopping Mall, the property developer said in a filing with Bursa Malaysia.

2022-01-23 08:43

koyokui

Used to trade this stock. Really at this range

2022-02-08 10:43

tiennhieu

warming up..

2022-02-16 16:39

jack2

its a matter of time, will go north

2022-02-16 18:31

Faiza

PE 11

2022-02-24 08:26

BigZakar

very undervalue........

2022-03-10 17:02

ZenSen

no show

2022-03-17 17:42

BigZakar

coming.....................tp20cents b4 raya!!!!!!!!!!

2022-03-29 08:15

Noni

Already Raya...hahahah

2 months ago

tomanhead

this company got anything to do with L&G ??? https://www.msn.com/en-my/news/national/200-buyers-hold-raya-protest-o...

1 month ago

FatRat93

is sentoria group berhad lah. no relation with l

1 month ago

FatRat93

looks like 0.20 might not possible since company declared net loss

1 month ago

FatRat93

but got dividend of 0.005

1 month ago

prudentinvestor

0.5 sen a share means a dividend yield of almost 5%, banks can only offer you 2%.

1 month ago

BillyK

associate companies are a big let down, should sell all those associate companies
education is doing very well, property is still ok

1 month ago

BillyK

the bright spot is probably in the education business, next year profit will breach 10M

1 month ago

prudentinvestor

NTA is over 37 sen per share. Assuming it goes up to 15 sen a share within the next three years, this means a gain of over 40%, excluding dividends.

1 month ago

FatRat93

now net loss...

4 weeks ago

ZenSen

no power despite declared 0.5 cent dividend

4 weeks ago

Post a Comment