LAND & GENERAL BHD

KLSE (MYR): L&G (3174)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.13

Today's Change

+0.005 (4.00%)

Day's Change

0.125 - 0.13

Trading Volume

18,408,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 223,608 259,915 249,179 192,924 134,892 139,724 134,262 80,270 42,650 342,062 465,366 491,916 -7.27%
PBT 46,418 48,271 39,693 30,324 37,160 26,812 50,250 87,139 69,752 127,172 192,338 174,759 -15.17%
Tax -12,173 -13,865 -13,289 -11,073 -4,038 -5,730 -4,100 -11,074 -18,194 -35,580 -48,924 -46,082 -12.89%
NP 34,245 34,406 26,404 19,251 33,122 21,082 46,150 76,065 51,558 91,592 143,414 128,677 -16.12%
-
NP to SH 34,788 35,677 26,647 19,672 30,457 15,340 38,782 75,409 35,526 95,002 105,428 75,329 -10.89%
-
Tax Rate 26.22% 28.72% 33.48% 36.52% 10.87% 21.37% 8.16% 12.71% 26.08% 27.98% 25.44% 26.37% -
Total Cost 189,362 225,509 222,775 173,673 101,770 118,642 88,112 4,205 -8,908 250,470 321,952 363,239 -5.28%
-
Net Worth 1,135,737 1,135,737 1,126,818 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 464,471 10.34%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 17,838 17,838 14,865 14,865 - 297 43,947 22,124 217 176 122 73.94%
Div Payout % - 50.00% 66.94% 75.57% 48.81% - 0.77% 58.28% 62.28% 0.23% 0.17% 0.16% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,135,737 1,135,737 1,126,818 1,116,709 1,112,249 1,080,734 1,097,216 1,110,409 646,711 693,050 514,591 464,471 10.34%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,294 1,106,245 1,086,285 883,721 612,678 19.17%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 15.31% 13.24% 10.60% 9.98% 24.55% 15.09% 34.37% 94.76% 120.89% 26.78% 30.82% 26.16% -
ROE 3.06% 3.14% 2.36% 1.76% 2.74% 1.42% 3.53% 6.79% 5.49% 13.71% 20.49% 16.22% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.52 8.74 8.38 6.49 4.54 4.70 4.52 2.74 3.86 31.49 52.66 80.29 -22.19%
EPS 1.17 1.20 0.90 0.66 1.02 0.52 1.31 2.78 3.20 8.74 11.93 12.29 -25.19%
DPS 0.00 0.60 0.60 0.50 0.50 0.00 0.01 1.50 2.00 0.02 0.02 0.02 45.88%
NAPS 0.382 0.382 0.379 0.3756 0.3741 0.3635 0.3691 0.379 0.5846 0.638 0.5823 0.7581 -7.40%
Adjusted Per Share Value based on latest NOSH - 2,973,135
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.52 8.74 8.38 6.49 4.54 4.70 4.52 2.70 1.43 11.51 15.65 16.55 -7.27%
EPS 1.17 1.20 0.90 0.66 1.02 0.52 1.30 2.54 1.19 3.20 3.55 2.53 -10.84%
DPS 0.00 0.60 0.60 0.50 0.50 0.00 0.01 1.48 0.74 0.01 0.01 0.00 -
NAPS 0.382 0.382 0.379 0.3756 0.3741 0.3635 0.369 0.3735 0.2175 0.2331 0.1731 0.1562 10.34%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.12 0.12 0.10 0.11 0.12 0.075 0.15 0.175 0.325 0.345 0.50 0.50 -
P/RPS 1.60 1.37 1.19 1.70 2.64 1.60 3.32 6.39 8.43 1.10 0.95 0.62 7.50%
P/EPS 10.26 10.00 11.16 16.62 11.71 14.54 11.50 6.80 10.12 3.94 4.19 4.07 11.85%
EY 9.75 10.00 8.96 6.02 8.54 6.88 8.70 14.71 9.88 25.35 23.86 24.59 -10.60%
DY 0.00 5.00 6.00 4.55 4.17 0.00 0.07 8.57 6.15 0.06 0.04 0.04 74.43%
P/NAPS 0.31 0.31 0.26 0.29 0.32 0.21 0.41 0.46 0.56 0.54 0.86 0.66 -9.82%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/02/24 20/02/24 31/05/23 30/05/22 31/05/21 23/06/20 31/05/19 31/05/18 31/05/17 30/05/16 25/05/15 28/05/14 -
Price 0.13 0.13 0.10 0.105 0.12 0.095 0.155 0.17 0.23 0.34 0.50 0.55 -
P/RPS 1.73 1.49 1.19 1.62 2.64 2.02 3.43 6.20 5.97 1.08 0.95 0.69 6.23%
P/EPS 11.11 10.83 11.16 15.87 11.71 18.41 11.88 6.60 7.16 3.89 4.19 4.47 10.69%
EY 9.00 9.23 8.96 6.30 8.54 5.43 8.42 15.14 13.96 25.72 23.86 22.35 -9.65%
DY 0.00 4.62 6.00 4.76 4.17 0.00 0.06 8.82 8.70 0.06 0.04 0.04 74.43%
P/NAPS 0.34 0.34 0.26 0.28 0.32 0.26 0.42 0.45 0.39 0.53 0.86 0.73 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
32 people like this. Showing 50 of 11,101 comments

prudentinvestor

Such a cheap counter. Still a profitable company and paid 0.6 sen a share in dividend. Buy and keep and wait for syndicates to push its price up.

2024-01-05 12:29

jack2

unfortunately, no buaya jantan

2024-01-05 13:29

theyoungman

@pru
U r here too?
Yes. 6% dividend.
This bb is in my list too.

2024-01-08 12:21

prudentinvestor

Has been trading at below 20 sen for about 6 years already. Should be worth above 25 sen a share when the economy picks up. Nothing to worry, dividend yield is still better than 1 year fixed deposit rate.

2024-01-08 21:21

theyoungman

GM Pru, yes. Strongly agree.

2024-01-10 08:16

Luo XM Xing Min

6% dividend。 No fight.

2024-01-17 19:27

prudentinvestor

L&G made 0.68 sen a share in the second quarter. Actually it only needs to turn in quarterly earnings of 0.50 sen a share or full year earnings of 2 sen a share. With such earnings, it should be able to pay a dividend of 1.25 to 1.5 sen a share. Assuming a PE of 12 to 13, it should then trade at around 25 sen a share.

2024-01-19 10:48

theyoungman

Oh pru. So positive oh shd 0.25

2024-01-19 22:02

prudentinvestor

Buy if you think my comment is convincing enough. hahaha

2024-01-24 10:26

theyoungman

Thanks Pru. Congrat

2024-01-26 08:08

prudentinvestor

Keyed in my bid @12.5 sen yesterday. Queue whole day still cannot get. Only another 6 minutes left.

2024-01-26 16:40

prudentinvestor

Queued to buy again @12.5 sen. Hope this laggard's price would start to move up soon.

2024-01-26 21:09

theyoungman

Mid long term sure have handsome ROI. Need to be very patience.

2024-01-27 10:04

prudentinvestor

At 12.5 sen a share, it is still trading at about the same level as the 2007/08 global financial crisis. No reason for it to remain at this level.

2024-01-27 17:08

jack2

20 coming soon

2 months ago

theyoungman

0.13 already. Mid long term super laggard undervalued stock. Have to wait patiently if invested. No fast $

2 months ago

ZenSen

My cost 22 cents

2 months ago

jack2

RI in 2017 was 21 cts, many caught

2 months ago

theyoungman

6yrs stuck? Omg

2 months ago

theyoungman

With 6% dividend for 5yrs, if share price 0.100@ 6% return. 30% in 5yrs. But stuck at 0.20 with 50% downside to 0.10 errr. But ok, if it will run up in next 2yrs.... Hihihi

2 months ago

prudentinvestor

Don't worry about L&G, it won't collapse. In January last year, it was only 10 sen. Those who had bought at 10 sen this time last year already have a return of 36% including the
0.6 sen final dividend.

2 months ago

theyoungman

Ya pru.
Current price, safe bet. Upside potential is > downside. Downside risk is limited.
Even of the price fall from 0.13 to 0.12, it is still quite close to the 5% 6% dividend payout in next Oct. No harm no damage. Invest with care, do not contra.

2 months ago

prudentinvestor

Often when you are over prudent, you miss the opportunity to make quick money. Kamikazi type of investment can sometimes bring you more returns.

2 months ago

theyoungman

@pru, true. let's go.

2 months ago

theyoungman

Pru, 0.12 bid & 0.125 offer.
Good price.

2 months ago

jack2

when can break 13 gg 20

2 months ago

jack2

i would average down to 15-16

ZenSen

My cost 22 cents

2 weeks ago

2 months ago

prudentinvestor

With constant purchases and sales over the past two years, I have managed to bring down my average cost to around 18 sen, discounting the dividends I have received so far of course.

2 months ago

prudentinvestor

Have been stuck in this counter for over 7 years now. Would very much like to get rid of my nightmare.

2 months ago

jack2

the bottomline is on the rise and the next few years is going to be interesting
1. the former club house land conversion at the cheap price is finally going to bring good revenue and profit. first project livista is selling very well
2. Wym residence at puchong is also doing well due to strategic location
3. education biz is clocking double digit growth

2 months ago

theyoungman

Oh @pru, stuck for so long already?
Oh. I spotted it when it was 0.1 in Aug Sep last year. Knowing it has been around 0.1 for many yrs. Quite teruk if no goreng. It also got project do together with Country Garden? 碧桂园。。。。 Any side effects?

2 months ago

jack2

https://www.edgeprop.my/content/1907208/land-general-says-jv-project-country-garden-semenyih-self-sustaining

self sustaining project and at last phase

2 months ago

theyoungman

Ic. Tq

2 months ago

prudentinvestor

It would go above 20 sen a share again one day. That is my conviction.

2 months ago

theyoungman

Ya pru.
Slowly but surely. Same as 8877 1651 also cannot rush. What to do. Investment is lidat.

2 months ago

Noni

Quarter Result on 31-Dec-2023 QoQ - -73.85% YoY - -34.98%.

2 months ago

theyoungman

Wah. Jialat

2 months ago

theyoungman

Price stable.

1 month ago

theyoungman

Pru, 3174 coming

1 month ago

prudentinvestor

Suddenly becomes so active. Could be a sign that it is going up. I have already stocked up over the past few weeks.

1 month ago

prudentinvestor

Above 18 sen can start selling already. Can achieve 22 sen average selling price good enough already.

1 month ago

jack2

Livista phase 1, 90% sold, now going to launch phase 2

1 month ago

theyoungman

pru kor, so good oh. If can hit 18

1 month ago

prudentinvestor

Should make over 1 sen per share for financial year ending 31/03/2024, hence dividend shouldn't be less than 0.6 sen a share. NTA is 38 sen a share.

3 weeks ago

theyoungman

Well done Pru

3 weeks ago

jack2

let assumed dividend increased to 0.7 cts
yield is 6 to 7%, respectable returns

3 weeks ago

prudentinvestor

Buy while it is still low.

2 weeks ago

theyoungman

@pru, yes

6 days ago

theyoungman

Buyer 6m 12.5 is solid

1 day ago

theyoungman

Strong volume

34 minutes ago

Post a Comment