BP PLASTICS HOLDING BHD

KLSE (MYR): BPPLAS (5100)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.30

Today's Change

+0.01 (0.78%)

Day's Change

1.29 - 1.30

Trading Volume

41,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 522,908 517,033 447,168 316,597 331,192 333,778 328,557 324,358 283,458 283,962 241,004 220,284 8.17%
PBT 40,616 44,503 56,771 39,034 26,345 25,062 15,510 22,869 27,423 13,478 13,550 12,972 17.81%
Tax -7,166 -7,507 -10,305 -9,373 -5,141 -3,976 -2,682 -5,002 -5,344 -3,371 -3,449 -3,307 13.45%
NP 33,449 36,996 46,466 29,661 21,204 21,086 12,828 17,867 22,079 10,107 10,101 9,665 19.04%
-
NP to SH 33,449 36,996 46,466 29,661 21,204 21,086 12,828 17,867 22,079 10,107 10,096 9,665 19.04%
-
Tax Rate 17.64% 16.87% 18.15% 24.01% 19.51% 15.86% 17.29% 21.87% 19.49% 25.01% 25.45% 25.49% -
Total Cost 489,458 480,037 400,702 286,936 309,988 312,692 315,729 306,491 261,379 273,855 230,903 210,619 7.40%
-
Net Worth 247,701 247,701 230,812 206,456 191,441 180,180 167,042 165,157 164,656 154,642 152,969 151,400 4.79%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 15,012 16,888 30,962 15,015 11,261 11,261 7,507 15,014 14,968 11,045 8,998 7,209 17.56%
Div Payout % 44.88% 45.65% 66.64% 50.62% 53.11% 53.41% 58.52% 84.03% 67.80% 109.29% 89.13% 74.59% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 247,701 247,701 230,812 206,456 191,441 180,180 167,042 165,157 164,656 154,642 152,969 151,400 4.79%
NOSH 281,532 281,532 281,532 187,688 187,688 187,688 187,688 187,678 187,110 184,098 179,964 180,238 5.07%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 6.40% 7.16% 10.39% 9.37% 6.40% 6.32% 3.90% 5.51% 7.79% 3.56% 4.19% 4.39% -
ROE 13.50% 14.94% 20.13% 14.37% 11.08% 11.70% 7.68% 10.82% 13.41% 6.54% 6.60% 6.38% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 185.77 183.68 158.86 168.68 176.46 177.84 175.05 172.83 151.49 154.24 133.92 122.22 2.95%
EPS 11.88 13.14 16.51 15.80 11.30 11.23 6.83 9.52 11.80 5.49 5.61 5.37 13.28%
DPS 5.33 6.00 11.00 8.00 6.00 6.00 4.00 8.00 8.00 6.00 5.00 4.00 11.88%
NAPS 0.88 0.88 0.82 1.10 1.02 0.96 0.89 0.88 0.88 0.84 0.85 0.84 -0.26%
Adjusted Per Share Value based on latest NOSH - 281,532
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 185.74 183.65 158.83 112.46 117.64 118.56 116.70 115.21 100.68 100.86 85.60 78.24 8.17%
EPS 11.88 13.14 16.50 10.54 7.53 7.49 4.56 6.35 7.84 3.59 3.59 3.43 19.05%
DPS 5.33 6.00 11.00 5.33 4.00 4.00 2.67 5.33 5.32 3.92 3.20 2.56 17.57%
NAPS 0.8798 0.8798 0.8198 0.7333 0.68 0.64 0.5933 0.5866 0.5849 0.5493 0.5433 0.5378 4.79%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/09/22 30/09/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.41 1.41 1.54 1.45 1.03 0.99 1.10 1.40 1.74 0.755 0.65 0.65 -
P/RPS 0.76 0.77 0.97 0.86 0.58 0.56 0.63 0.81 1.15 0.49 0.49 0.53 6.94%
P/EPS 11.87 10.73 9.33 9.18 9.12 8.81 16.09 14.71 14.75 13.75 11.59 12.12 -2.86%
EY 8.43 9.32 10.72 10.90 10.97 11.35 6.21 6.80 6.78 7.27 8.63 8.25 2.95%
DY 3.78 4.26 7.14 5.52 5.83 6.06 3.64 5.71 4.60 7.95 7.69 6.15 1.67%
P/NAPS 1.60 1.60 1.88 1.32 1.01 1.03 1.24 1.59 1.98 0.90 0.76 0.77 10.42%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/11/22 21/11/22 22/02/22 24/02/21 24/02/20 28/02/19 26/02/18 24/02/17 15/02/16 13/02/15 21/02/14 25/02/13 -
Price 1.38 1.38 1.52 1.38 1.03 1.08 1.01 1.48 1.85 0.88 0.65 0.605 -
P/RPS 0.74 0.75 0.96 0.82 0.58 0.61 0.58 0.86 1.22 0.57 0.49 0.50 7.51%
P/EPS 11.61 10.50 9.21 8.73 9.12 9.61 14.78 15.55 15.68 16.03 11.59 11.28 -2.22%
EY 8.61 9.52 10.86 11.45 10.97 10.40 6.77 6.43 6.38 6.24 8.63 8.86 2.28%
DY 3.86 4.35 7.24 5.80 5.83 5.56 3.96 5.41 4.32 6.82 7.69 6.61 1.01%
P/NAPS 1.57 1.57 1.85 1.25 1.01 1.13 1.13 1.68 2.10 1.05 0.76 0.72 11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,248 comments

ericliang

Will.push up the price before warrant listing

2021-12-14 10:01

Markv572421

How long you want goreng ? below rm1?


NatsukoMishima Buy only below rm 1 , that s their real value before over goreng !

2021-12-14 10:21

Starship2

Info from equitiytrackers show that bpplas is one of the better stocks in the "packaging" space. Good eps, good cashflow, good dividend (2 sen every quarter), minimal debt etc. I feel it has been dicounted too much after the 1 for 2 bonus issue & free warrants ( with a high exercise value, indicating majority shareholders are not taking advantage of it) ..not suggesting anything, just my views

2021-12-14 12:27

Brutus

Warrants if not mistaken have a predetermined date to convert to ordinary shares. Do not have any experience here, need to slowly digest and learn up this company warrants.

2021-12-14 13:33

Starship2

With the exercise price this high, the ex-date for the war. is likely to be quite far away..may be 5 years..it is my guesstimate .. need to check... Once the war. is listed, this info would readily available

2021-12-14 17:52

CRaider

It is understandable the price will weaken going forward. The split is done to improve their shareholding spread which was approaching max 70%. In order to do that the major stockholders need to dispose some in the market for others to buy and make the market more liquid. I think most holders of this stock is investing in its value so buy price doesnt really matter. Any weakness is an opportunity to buy more. If the stock price move up that is considered a bonus.

2021-12-16 11:40

Markv572421

Strong support 150-152

2021-12-17 15:52

Markv572421

BPplas so weakkk...

2021-12-21 09:41

Markv572421

Bloody red company no use ...

2021-12-21 15:22

Markv572421

sheetttttt counter

2021-12-21 16:36

ericliang

Hopefully tomorrow can fly to accommodate warrants listing on Thursday.

2021-12-21 18:50

Brutus

Listing: 5100WA
Exercise Price: 2.450
Maturity Date: 14 Dec 2026

2021-12-23 06:47

imvu

open limit up 0.305 lepas tu terjun , besok hijau ?

2021-12-23 09:46

skwong8908

from ex date 1.71 went down so much, any idea my friends?

2021-12-23 10:27

mdfauzan

I'm also curious why there's lack of interest with this stock. So long already at the oversold region

2021-12-23 16:36

Brutus

@mdfauzan
Like the famous economist John Maynard Keynes said, “the markets can remain irrational longer than you can remain solvent.”

So, in the mean time just hold for quarterly dividends!

2021-12-23 20:38

mdfauzan

@brutus true bro.

I'm in the red with this one..still holding it. Counting on the FA.

2021-12-24 10:08

kpowersohai

silently collecting.......shhhh.....dear all investors, lets silently collect this counter. good buy would be between rm1.26-rm1.4

2021-12-24 14:27

imvu

bpplas-wa sudah 3 hari hijau

2021-12-28 09:43

imvu

breakout 0.305 gap up limit up , besok hijau ?

2021-12-28 11:31

imvu

LIMIT UP !

2021-12-29 12:07

imvu

bpplas-wa tp rm1 ?

2021-12-31 14:55

imvu

cmon bpplas-wa minggu lepas hijau , minggu ni hijau , minggu depan hijau , tiap tiap minggu hijau :)

2022-01-03 09:58

bojed

BPPLAS has rebounded from ema200 quite handsomely since 6 trading days ago. Go go go!

2022-01-03 10:28

hamzahhd

bpplas-wa dh nak 0.530 boleh pergi lg ke?

2022-01-03 10:29

bojed

Dah 0.555.

----------------------------------------------------------------------------

hamzahhd bpplas-wa dh nak 0.530 boleh pergi lg ke?
03/01/2022 10:29 AM

2022-01-03 16:33

donald770

Theoretically it is still cheap.

2022-01-04 20:24

donald770

I mean BPplastic not the warrant. It's hard to value the warrant.

2022-01-04 20:26

Brutus

Many trade warrants (structured or company warrants) do not even know what it is all about.

2022-01-04 22:31

Starship2

Puzzling why the price drops this much..The warrant exercise price is 2.45 while the mother share is just 1.50...so there is no likelihood of dilution by conversion of warrants..It looks like the share is undervalued...unless there is some develeopment that we are not aware of..Any info from you guys would be appreciated

2022-01-11 09:16

Eric963708

ya, surprise suddenly drop

2022-01-11 09:23

Markv572421

Better buy Tguan.

2022-01-13 09:31

Starship2

I suspect there is some misunderstanding among some investors about the recent bonus issue... It was 1 bonus share for 2 (two) existing shares and 1 free warrant for 5 shares..So the dilution is less than if it was 1:!. .... Very recently, I saw a brokerage report that said that the bonus was 2 for 1..which was not the case..eventhough the brokerage set a very high target price...For your info guys . ..of what I saw

2022-01-14 17:27

Sardin

Hi Starship2, one more reason could be the declined of EPS in latest report QoQ. People are afraid that what happened on glove comoanies happens to plastic manufacturers. Maybe many of them are same group of investors who prefer to invest in cyclical stocks. For cyclical stock, you must learn when to run away. Unless the normal sales / demand is clear, they are very careful to put their money back to this stock.

2022-01-21 13:06

Starship2

Hi Sardin, Thanks for the info.....Another reason could be resin prices ..which tend to trend crude oli prices..

2022-01-24 19:05

Brutus

One more month to go before BPPLAS report their Q4 results. Expecting a solid and strong set of results. Hopefully bumper dividends as well!

2022-01-24 20:32

CRaider

Think report coming out today

2022-02-21 15:18

Brutus

A solid Q4 results! Highest revenue! Thank you BPPLAS Management for the generous dividend! Looking forward to FY22.

2022-02-21 19:35

Markv572421

Stright away drop after qtr result out !!! hahahahahah !!!

2022-02-22 09:10

Sardin

Maybe because of considerable correction (reduce) of the gross margin to normal level of 12%+.

2022-02-22 16:05

wallstreetrookie

No wonder so many bloggers promoted this stock. All working with Hong Leong to dump to retailers

2022-03-04 14:19

wallstreetrookie

Leeches

2022-03-04 14:23

wallstreetrookie

Easiest short. 30% downside risk

2022-03-07 09:10

Sardin

EPS reduction in Q1 is expected to recover once the raw material cost increase due to Ukraine-Russia war is transferred in Q2. Management is aiming for double digit revenue growth in consecutive 3 years starts from this year.

2022-05-24 10:15

Brutus

Understandable weaker FY22Q1, good time for long term investors to buy more at low share price.

2022-05-24 10:22

shavemyfurm

On going soon ?

2022-06-10 12:26

jeannie

still worth collecting this counter?

2022-07-04 22:45

NatsukoMishima

No , never touch plastic rubber stocks because EU and USA will start to ban or reduce plastic n rubber products!

2022-07-13 12:36

Brutus

Solid QR from BPPLAS! With record high revenue, the higher profit is expected in the coming quarters. Looking forward to a year ending special dividend.

2022-08-16 21:22

donald770

The 3rd q report is not up to mark.

1 week ago

Post a Comment