BP PLASTICS HOLDING BHD

KLSE (MYR): BPPLAS (5100)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.22

Today's Change

+0.03 (2.52%)

Day's Change

1.18 - 1.22

Trading Volume

13,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 493,453 494,974 469,600 502,595 447,168 316,597 331,192 333,778 328,557 324,358 283,458 283,962 5.74%
PBT 27,106 31,534 42,624 36,007 56,771 39,034 26,345 25,062 15,510 22,869 27,423 13,478 13.63%
Tax -4,520 -4,772 -7,390 -5,469 -10,305 -9,373 -5,141 -3,976 -2,682 -5,002 -5,344 -3,371 9.10%
NP 22,586 26,762 35,234 30,538 46,466 29,661 21,204 21,086 12,828 17,867 22,079 10,107 14.87%
-
NP to SH 22,586 26,762 35,234 30,538 46,466 29,661 21,204 21,086 12,828 17,867 22,079 10,107 14.87%
-
Tax Rate 16.68% 15.13% 17.34% 15.19% 18.15% 24.01% 19.51% 15.86% 17.29% 21.87% 19.49% 25.01% -
Total Cost 470,866 468,212 434,366 472,057 400,702 286,936 309,988 312,692 315,729 306,491 261,379 273,855 5.25%
-
Net Worth 267,325 266,000 264,590 244,886 230,812 206,456 191,441 180,180 167,042 165,157 164,656 154,642 6.14%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 16,883 16,866 16,888 15,481 30,962 15,015 11,261 11,261 7,507 15,014 14,968 11,045 4.82%
Div Payout % 74.75% 63.02% 47.93% 50.70% 66.64% 50.62% 53.11% 53.41% 58.52% 84.03% 67.80% 109.29% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 267,325 266,000 264,590 244,886 230,812 206,456 191,441 180,180 167,042 165,157 164,656 154,642 6.14%
NOSH 281,395 280,000 281,532 281,532 281,532 187,688 187,688 187,688 187,688 187,678 187,110 184,098 4.82%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.58% 5.41% 7.50% 6.08% 10.39% 9.37% 6.40% 6.32% 3.90% 5.51% 7.79% 3.56% -
ROE 8.45% 10.06% 13.32% 12.47% 20.13% 14.37% 11.08% 11.70% 7.68% 10.82% 13.41% 6.54% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 175.36 176.78 166.83 178.56 158.86 168.68 176.46 177.84 175.05 172.83 151.49 154.24 0.87%
EPS 8.03 9.56 12.52 10.85 16.51 15.80 11.30 11.23 6.83 9.52 11.80 5.49 9.58%
DPS 6.00 6.00 6.00 5.50 11.00 8.00 6.00 6.00 4.00 8.00 8.00 6.00 0.00%
NAPS 0.95 0.95 0.94 0.87 0.82 1.10 1.02 0.96 0.89 0.88 0.88 0.84 1.25%
Adjusted Per Share Value based on latest NOSH - 281,395
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 176.23 176.78 167.71 179.50 159.70 113.07 118.28 119.21 117.34 115.84 101.23 101.41 5.74%
EPS 8.07 9.56 12.58 10.91 16.60 10.59 7.57 7.53 4.58 6.38 7.89 3.61 14.86%
DPS 6.03 6.00 6.03 5.53 11.06 5.36 4.02 4.02 2.68 5.36 5.35 3.94 4.83%
NAPS 0.9547 0.95 0.945 0.8746 0.8243 0.7373 0.6837 0.6435 0.5966 0.5898 0.5881 0.5523 6.14%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.26 1.26 1.19 1.26 1.54 1.45 1.03 0.99 1.10 1.40 1.74 0.755 -
P/RPS 0.72 0.71 0.71 0.71 0.97 0.86 0.58 0.56 0.63 0.81 1.15 0.49 4.20%
P/EPS 15.70 13.18 9.51 11.61 9.33 9.18 9.12 8.81 16.09 14.71 14.75 13.75 -4.01%
EY 6.37 7.59 10.52 8.61 10.72 10.90 10.97 11.35 6.21 6.80 6.78 7.27 4.18%
DY 4.76 4.76 5.04 4.37 7.14 5.52 5.83 6.06 3.64 5.71 4.60 7.95 -4.93%
P/NAPS 1.33 1.33 1.27 1.45 1.88 1.32 1.01 1.03 1.24 1.59 1.98 0.90 3.89%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/24 26/11/24 27/02/24 27/02/23 22/02/22 24/02/21 24/02/20 28/02/19 26/02/18 24/02/17 15/02/16 13/02/15 -
Price 1.21 1.21 1.26 1.29 1.52 1.38 1.03 1.08 1.01 1.48 1.85 0.88 -
P/RPS 0.69 0.68 0.76 0.72 0.96 0.82 0.58 0.61 0.58 0.86 1.22 0.57 3.24%
P/EPS 15.07 12.66 10.07 11.89 9.21 8.73 9.12 9.61 14.78 15.55 15.68 16.03 -5.03%
EY 6.63 7.90 9.93 8.41 10.86 11.45 10.97 10.40 6.77 6.43 6.38 6.24 5.29%
DY 4.96 4.96 4.76 4.26 7.24 5.80 5.83 5.56 3.96 5.41 4.32 6.82 -3.91%
P/NAPS 1.27 1.27 1.34 1.48 1.85 1.25 1.01 1.13 1.13 1.68 2.10 1.05 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,256 comments

Brutus

Listing: 5100WA
Exercise Price: 2.450
Maturity Date: 14 Dec 2026

2021-12-23 06:47

imvu

open limit up 0.305 lepas tu terjun , besok hijau ?

2021-12-23 09:46

skwong8908

from ex date 1.71 went down so much, any idea my friends?

2021-12-23 10:27

mdfauzan

I'm also curious why there's lack of interest with this stock. So long already at the oversold region

2021-12-23 16:36

Brutus

@mdfauzan
Like the famous economist John Maynard Keynes said, “the markets can remain irrational longer than you can remain solvent.”

So, in the mean time just hold for quarterly dividends!

2021-12-23 20:38

mdfauzan

@brutus true bro.

I'm in the red with this one..still holding it. Counting on the FA.

2021-12-24 10:08

kpowersohai

silently collecting.......shhhh.....dear all investors, lets silently collect this counter. good buy would be between rm1.26-rm1.4

2021-12-24 14:27

imvu

bpplas-wa sudah 3 hari hijau

2021-12-28 09:43

imvu

breakout 0.305 gap up limit up , besok hijau ?

2021-12-28 11:31

imvu

LIMIT UP !

2021-12-29 12:07

imvu

bpplas-wa tp rm1 ?

2021-12-31 14:55

imvu

cmon bpplas-wa minggu lepas hijau , minggu ni hijau , minggu depan hijau , tiap tiap minggu hijau :)

2022-01-03 09:58

bojed

BPPLAS has rebounded from ema200 quite handsomely since 6 trading days ago. Go go go!

2022-01-03 10:28

hamzahhd

bpplas-wa dh nak 0.530 boleh pergi lg ke?

2022-01-03 10:29

bojed

Dah 0.555.

----------------------------------------------------------------------------

hamzahhd bpplas-wa dh nak 0.530 boleh pergi lg ke?
03/01/2022 10:29 AM

2022-01-03 16:33

donald770

Theoretically it is still cheap.

2022-01-04 20:24

donald770

I mean BPplastic not the warrant. It's hard to value the warrant.

2022-01-04 20:26

Brutus

Many trade warrants (structured or company warrants) do not even know what it is all about.

2022-01-04 22:31

Starship2

Puzzling why the price drops this much..The warrant exercise price is 2.45 while the mother share is just 1.50...so there is no likelihood of dilution by conversion of warrants..It looks like the share is undervalued...unless there is some develeopment that we are not aware of..Any info from you guys would be appreciated

2022-01-11 09:16

Eric963708

ya, surprise suddenly drop

2022-01-11 09:23

Markv572421

Better buy Tguan.

2022-01-13 09:31

Starship2

I suspect there is some misunderstanding among some investors about the recent bonus issue... It was 1 bonus share for 2 (two) existing shares and 1 free warrant for 5 shares..So the dilution is less than if it was 1:!. .... Very recently, I saw a brokerage report that said that the bonus was 2 for 1..which was not the case..eventhough the brokerage set a very high target price...For your info guys . ..of what I saw

2022-01-14 17:27

Sardin

Hi Starship2, one more reason could be the declined of EPS in latest report QoQ. People are afraid that what happened on glove comoanies happens to plastic manufacturers. Maybe many of them are same group of investors who prefer to invest in cyclical stocks. For cyclical stock, you must learn when to run away. Unless the normal sales / demand is clear, they are very careful to put their money back to this stock.

2022-01-21 13:06

Starship2

Hi Sardin, Thanks for the info.....Another reason could be resin prices ..which tend to trend crude oli prices..

2022-01-24 19:05

Brutus

One more month to go before BPPLAS report their Q4 results. Expecting a solid and strong set of results. Hopefully bumper dividends as well!

2022-01-24 20:32

CRaider

Think report coming out today

2022-02-21 15:18

Brutus

A solid Q4 results! Highest revenue! Thank you BPPLAS Management for the generous dividend! Looking forward to FY22.

2022-02-21 19:35

Markv572421

Post removed.Why?

2022-02-22 09:10

Sardin

Maybe because of considerable correction (reduce) of the gross margin to normal level of 12%+.

2022-02-22 16:05

wallstreetrookie

No wonder so many bloggers promoted this stock. All working with Hong Leong to dump to retailers

2022-03-04 14:19

wallstreetrookie

Leeches

2022-03-04 14:23

wallstreetrookie

Easiest short. 30% downside risk

2022-03-07 09:10

Sardin

EPS reduction in Q1 is expected to recover once the raw material cost increase due to Ukraine-Russia war is transferred in Q2. Management is aiming for double digit revenue growth in consecutive 3 years starts from this year.

2022-05-24 10:15

Brutus

Understandable weaker FY22Q1, good time for long term investors to buy more at low share price.

2022-05-24 10:22

shavemyfurm

On going soon ?

2022-06-10 12:26

jeannie

still worth collecting this counter?

2022-07-04 22:45

NatsukoMishima

No , never touch plastic rubber stocks because EU and USA will start to ban or reduce plastic n rubber products!

2022-07-13 12:36

Brutus

Solid QR from BPPLAS! With record high revenue, the higher profit is expected in the coming quarters. Looking forward to a year ending special dividend.

2022-08-16 21:22

donald770

The 3rd q report is not up to mark.

2022-11-26 15:31

NatsukoMishima

This stock will follow glove stocks footsteps , it will become penny stock at around 60- 8x sens !

2023-03-10 11:06

Starship2

Feel glove stocks could be linked more to the pandemic and the glove oversupply situation. BPPlas could be linked more to the economic outlook, raw material prices, supply chain contraints etc. May be it could relate more to furniture stocks than glove stocks...in my view.. Also, I feel it has a fairly strong balance sheet..

2023-04-27 15:44

TCH1186

im here because of the price target. o.O

2023-05-29 18:55

Dehcomic01

BPPLAS ROE averaged 11% over the past 13 years. It went up to 21 % in 2021 but came down to 12% in 2022. I would think that it would hover around its past 13 years average in the future. So if there is no change in returns, why would the market price change?

2023-08-18 11:32

ahbeng77

any news on BP Plastic? why suddenly jump up!!!!!!

2024-05-02 11:14

sengismyname

undervalue ?

2024-05-06 22:48

Pinky

Woohoo diskaun today

2024-05-27 11:37

Pinky

Will look to enter at below 1.30. Good company but valuation a bit stretched.

2024-05-27 11:50

Pinky

Re-entered

3 weeks ago

Jerrycantrell

Don't wait. Time to collect.

22 hours ago

Pinky

Yes. Operating metrics are solid - expect the forex loss to reverse in next reporting quarter

22 hours ago

Post a Comment