IOI PROPERTIES GROUP BERHAD

KLSE (MYR): IOIPG (5249)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.26

Today's Change

-0.05 (2.16%)

Day's Change

2.24 - 2.31

Trading Volume

2,505,600

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,939,749 2,939,749 2,939,749 2,593,083 2,590,332 2,488,611 2,116,346 2,197,514 2,792,610 4,185,361 3,024,940 1,906,491 4.92%
PBT 2,296,230 2,296,230 2,296,230 1,619,787 1,102,773 1,078,000 897,093 1,085,960 1,071,532 1,436,625 1,524,699 1,130,326 8.18%
Tax -228,389 -228,389 -228,389 -219,428 -414,704 -414,687 -437,677 -425,530 -263,388 -468,799 -424,440 -229,729 -0.06%
NP 2,067,841 2,067,841 2,067,841 1,400,359 688,069 663,313 459,416 660,430 808,144 967,826 1,100,259 900,597 9.66%
-
NP to SH 2,061,799 2,061,799 2,061,799 1,393,016 686,735 660,209 455,693 661,290 783,631 920,870 1,080,018 890,702 9.76%
-
Tax Rate 9.95% 9.95% 9.95% 13.55% 37.61% 38.47% 48.79% 39.18% 24.58% 32.63% 27.84% 20.32% -
Total Cost 871,908 871,908 871,908 1,192,724 1,902,263 1,825,298 1,656,930 1,537,084 1,984,466 3,217,535 1,924,681 1,005,894 -1.57%
-
Net Worth 24,116,915 24,116,915 24,116,915 22,299,888 20,427,798 19,546,814 18,996,200 18,831,016 18,335,462 19,237,170 14,551,140 12,276,032 7.78%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 275,307 275,307 275,307 275,307 - 110,122 82,592 165,184 275,307 348,710 323,358 206,899 3.22%
Div Payout % 13.35% 13.35% 13.35% 19.76% - 16.68% 18.12% 24.98% 35.13% 37.87% 29.94% 23.23% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 24,116,915 24,116,915 24,116,915 22,299,888 20,427,798 19,546,814 18,996,200 18,831,016 18,335,462 19,237,170 14,551,140 12,276,032 7.78%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 4,041,983 3,448,323 5.37%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 70.34% 70.34% 70.34% 54.00% 26.56% 26.65% 21.71% 30.05% 28.94% 23.12% 36.37% 47.24% -
ROE 8.55% 8.55% 8.55% 6.25% 3.36% 3.38% 2.40% 3.51% 4.27% 4.79% 7.42% 7.26% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.39 53.39 53.39 47.09 47.04 45.20 38.44 39.91 50.72 72.01 74.84 55.29 -0.38%
EPS 37.45 37.45 37.45 25.30 12.47 11.99 8.28 12.01 14.23 18.42 26.72 25.83 4.20%
DPS 5.00 5.00 5.00 5.00 0.00 2.00 1.50 3.00 5.00 6.00 8.00 6.00 -2.00%
NAPS 4.38 4.38 4.38 4.05 3.71 3.55 3.45 3.42 3.33 3.31 3.60 3.56 2.32%
Adjusted Per Share Value based on latest NOSH - 5,525,255
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.21 53.21 53.21 46.93 46.88 45.04 38.30 39.77 50.54 75.75 54.75 34.51 4.92%
EPS 37.32 37.32 37.32 25.21 12.43 11.95 8.25 11.97 14.18 16.67 19.55 16.12 9.76%
DPS 4.98 4.98 4.98 4.98 0.00 1.99 1.49 2.99 4.98 6.31 5.85 3.74 3.22%
NAPS 4.3649 4.3649 4.3649 4.036 3.6972 3.5377 3.4381 3.4082 3.3185 3.4817 2.6336 2.2218 7.78%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.21 2.21 2.21 1.07 1.00 1.12 0.98 1.38 1.60 2.20 2.35 1.85 -
P/RPS 4.14 4.14 4.14 2.27 2.13 2.48 2.55 3.46 3.15 3.05 3.14 3.35 2.37%
P/EPS 5.90 5.90 5.90 4.23 8.02 9.34 11.84 11.49 11.24 13.88 8.79 7.16 -2.12%
EY 16.94 16.94 16.94 23.64 12.47 10.71 8.44 8.70 8.89 7.20 11.37 13.96 2.17%
DY 2.26 2.26 2.26 4.67 0.00 1.79 1.53 2.17 3.13 2.73 3.40 3.24 -3.91%
P/NAPS 0.50 0.50 0.50 0.26 0.27 0.32 0.28 0.40 0.48 0.66 0.65 0.52 -0.43%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/24 28/08/24 28/08/24 28/08/23 22/08/22 26/08/21 28/08/20 29/08/19 27/08/18 28/08/17 22/08/16 27/08/15 -
Price 1.96 1.96 1.96 1.57 0.975 1.25 0.91 1.16 1.78 2.06 2.44 1.93 -
P/RPS 3.67 3.67 3.67 3.33 2.07 2.77 2.37 2.91 3.51 2.86 3.26 3.49 0.55%
P/EPS 5.23 5.23 5.23 6.21 7.82 10.43 11.00 9.66 12.51 13.00 9.13 7.47 -3.88%
EY 19.10 19.10 19.10 16.11 12.79 9.59 9.09 10.35 8.00 7.69 10.95 13.38 4.03%
DY 2.55 2.55 2.55 3.18 0.00 1.60 1.65 2.59 2.81 2.91 3.28 3.11 -2.17%
P/NAPS 0.45 0.45 0.45 0.39 0.26 0.35 0.26 0.34 0.53 0.62 0.68 0.54 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 3,276 comments

dragon328

EPF sold 3.0 million shares of IOIPG on 22 Oct, again by its fund manager Citigroup, while foreign funds were buying.

Foreign funds net bought RM6m of IOIPG shares last Friday, after the big purchase of RM22m last Thursday and RM5m last Wednesday.

Interestingly, local institutional funds also net bought RM8m worth of IOIPG last Friday, local retailers were the only net sellers with a net sale of RM3m.

Who then were the other sellers? The answer is obvious - call warrant issuers - RHB, Maybank, CIMB and less so Macquarie.

Buyers continue queuing up at 2.28-2.25 ready to collect more tickets as these call warrant issuers dump their mother shares hedge to depress the final settlement price for the call warrants leading up to 30 Oct.

1 week ago

UncleFollower

Slowly but surely IOIPG is now my largest holding. There's always comfort in value, even if this dips we can add or hold. The CW effect is real. However syndicates love to play it down even after...so I do not expect a rebound after CW expiry, maybe there'll play another round 🤦 technicals and momentum is really not bad tho. REIT REIT REIT

1 week ago

UncleFollower

Given that IOI is heavily vested in SG props meant to be held for long and REITed, it is holding up fairly well now that the rate outlook has moved dramatically betting on Trump's victory. Yet, why does the market think Trump himself is so inflationary and whacking commercial properties...he's a property man!

1 week ago

dragon328

Correct, @UncleFollower. The market is betting on a Trump's win and hence lower interest rate cuts after that, but I won't bet on that. Kamala Harris may still have chance to run ahead in the last few days, especially if a ceasefire talk can achieve the desired result in Gaza.

Even with a Trump win, market scenario simulation points to a total 100 bps rate cut by Dec 2025, compared to a 150 bps rate cut with a Kamala win, so it will be just a 50 bps difference between the two scenarios. The big picture of Fed pivot will never change.

1 week ago

UncleFollower

Hmm. Could have sold a few hundred lots at 2.30+ knowing the CW expiry will push the stock down. Alas I didn't move. This isn't right for a trader...getting a bit too attached and too emotional becauuse it is so good 😯

1 week ago

dragon328

https://www.thestar.com.my/business/business-news/2024/10/29/ioi-properties-to-develop-rm12-bil-ioi-rio-city-over-12-years

First of a few positive surprises came out yesterday, but it was not widely reported yet. Not even in The Star hardcopy papers today, and no analyst has picked up this news.

Even EPF has turned buyer of IOIPG with a net purchase of 500k shares last Thursday, foreign funds net bought RM4m of IOIPG on Monday, after a net buy of RM6m last Friday and net buy of RM22m last Thursday.

But all these were not enough to counter the selling by call warrant issuers.

1 week ago

UncleFollower

Interesting development. IOI Rio Mall 1M sf is only 15 mins away from IOI Puchong hmm. Both are REITable.

1 week ago

UncleFollower

IOIPG holding at this price despite CW and the market is actually very encouraging. Hopefully post CW expiry i.e. this Friday, no further big dump. Otherwise the wait will be much longer

1 week ago

dragon328

See EPF again net bought 671,700 shares of IOIPG last Friday. Foreign funds also buying in.

Who would sell the shares of this great company with strong earnings growth and many good news coming its way?

That was one seller queuing 1.0 million shares to sell at RM2.28 at 4.48pm just now, and press the share price from RM2.30 to close at RM2.28. Who the heck would do this thing?

Only call warrant issuers.

1 week ago

skyjet

Ioipg is time to big up

1 week ago

UncleFollower

It's always frustrating when your stock sleeps when the entire market is running away

2 days ago

dragon328

It could be EPF selling again. Bursa announcements show the latest sale by EPF on 29 Oct.

EPF always sells when the share price is up by 3%-5%, no matter how good the prospects are.

BTW, anyone attending the AGM/EGM of IOIPG tomorrow?

Please give us updates on any news or message from the CEO tomorrow.

2 days ago

Kikilala3188

The management expect ICBT to contribute RM 200 mil lease income for FY25, vs RM 40 mil in just few months of FY24

1 day ago

Kikilala3188

Data centre sales still very much premature in KL

REIT listing framework still in progress, not so soon

1 day ago

Kikilala3188

Optimal gearing from management is 0.4x, now at 0.7x it is


All 3 acquisitions done will bring gearing to 0.75x

1 day ago

Kikilala3188

Seascape and cape royale unsold stock SGD 1.34 billion, now out for rental, FY 24 only got 2.5% rental yield

1 day ago

Kikilala3188

Chris Chong as property investment head, his statement is not well thought

1 day ago

UncleFollower

Thanks so much Kikilala. Please elaborate further on Chris. Are you referring to IOI Rio's Mall? Chris was responsible for MV Gardens leasing. Then moved over to IOI City Mall with his team - its success solidified his status in IOI Prop Group

1 day ago

Kikilala3188

100 acre land size deal for data centre to announce soon

Say NDA signed

1 day ago

Kikilala3188

Both: TGM and IOIRIO

he replied TGM to rebrand in Feb/March 25; IOIRIO Capex 700 mil

1 day ago

Kikilala3188

His strategy on the division unclear: avoid few questions during AGM

TGM side floor asked the target occupancy rate to be breakeven but he avoided

He started off with cost trimming initiative

1 day ago

Kikilala3188

Sunway reit better than IOIPG
Gamuda tie Senior management with KPI on share performance, but IOIPG just stay conventional

1 day ago

UncleFollower

Ok clearly unprepared, or not keen on reviving TGM. I think even internally the staff couldn't find the same passion for the likes of TGM vs their crown jewels.

Pavillion I am familiar with the people. Big boss Desmond is actually very hands on on Damen Mall. Surprisingly he does spend time and money on it. The result we can see, nothing can be done to save it lol

Sunway also bundles their 2nd 3rd tier malls together with their crown jewel for scale.

IOIPG-REIT is taking this path. I think Chris Chong is possibly feeling the same way on TGM - which isn't good la.

1 day ago

Kikilala3188

Quite a few biz unit still running underperformed

Floor been asking few rounds on breakeven occupancy and no further updates given on how to fetch

1 day ago

UncleFollower

Agree, Sunway has by far the best management. It has been undervalued for so many years. Even after announcing GIC's investment and a firm listing plan for healthcare, the share price didn't run. So when it did I totally absolutely missed one of the best companies ever 😂 Now hoping I don't miss IOIPG

1 day ago

Kikilala3188

Yes he’s under the spotlight given recent series of acquisitions are placed under his helm

Not convincing: 5.5/10

1 day ago

Kikilala3188

LYS showed poker face & don’t look interested with today AGM; even starring at phone for few minutes

1 day ago

dragon328

Thanks Kikilala3188 for the updates.

My feeling is that there is limitation on how much Chris can do to revive Tropicana Gardens Mall as this mall has not been performing for years. Yet IOIPG still acquired it but only at a discount to book value. I do not expect TGM to contribute handsome earnings to IOIPG in near term, but just hope the gross rental income can improve at least by 20% so that IOIPG can break even on this acquisition. I think we have to look longer term for this asset to perform.

A quicker way will be of course to package it together with other crown jewels of IOIPG, i.e. IOI City Mall and IOI Mall Puchong to list them in a commercial REIT.

1 day ago

UncleFollower

Hahahaha. LYF's face hard to tell. Is he very calm or uninterested, is he slow thinking and not smart, or very smart and thoughtful. Do he feel some questions are beneath him or is he thinking deeply about it before he answers. I never know 🤣

1 day ago

dragon328


That's not good to hear. The CEO has left it to the COO and the team to manage the company assets in Malaysia, it looks like that way. He may be only interested in the Singapore business.


Posted by Kikilala3188 > 2 minutes ago | Report Abuse

LYS showed poker face & don’t look interested with today AGM; even starring at phone for few minutes

1 day ago

Kikilala3188

CFO answered 85%, Chris answered 5-7%, SG Lorraine answered some

LYS doesn’t even look to his colleagues, just staring front for over 3 hours

1 day ago

Kikilala3188

GENB latest AGM showed higher level of professionalism and commitment with solid plans to bring the group storm through the current market conditions

What IOIPG is doing? Looks like low morale within the Board, no excitement no pulse

1 day ago

Kikilala3188

EGM update: Shenton voting even as project manager officially withdrawn

1 day ago

Kikilala3188

EPF issued statement to object Shenton voting and proposal

1 day ago

Kikilala3188

No positive development over 3.5 hours session, this conclude the day

1 day ago

UncleFollower

Perhaps this explains LYS's attitude - forced to withdraw proposal due to EPF's objection even before meeting convened

1 day ago

UncleFollower

If I read it correct, the Lee's have a different shareholding structure. Genting and YTL use their holding co to hold the subsidiaries. IOI Corp doesnt own IOIPG, the Lees hold them separately.

So actually, if LYS bengang, please go ahead privatise it at RM5

1 day ago

dragon328

This is in stark contrast to IOI Corp AGM 2 days ago. Based on media reports after the AGM, senior Lee and his IOI management team have given much more proactive responses to shareholders' queries.

1 day ago

dragon328

Ya I agree with UncleFollower observation that the whole IOIPG management team was like in very low morale, which is reflected in the languishing share prices.

I also reckon that CEO Lee should take the company private if he is not willing to response to shareholders' queries and does not react well to even EPF's objection and shareholders' different opinions.

1 day ago

dragon328


That shows that EPF was unhappy with IOIPG management in issues related to its business operations in Singapore. Otherwise I cannot think of a reason why one would object to the proposal for IOIPG to participate in the Shenton House redevelopment as the project manager and marketing agent. It would have been a sure win deal for IOIPG, in my view.

It shows that generally shareholders and investors are not happy with the financial performance of IOIPG and its share price performance in general, and in particular the company's business direction in heavy bets in the Singapore commercial property sector.

With IOI Central Boulevard still struggling to achieve tenancy of 80%, and Marina View Residences not able to be launched on time, and so much Singapore dollar debts at the subsidiaries, it was untimely for LYS to propose to inject Shenton House into IOIPG in the first place. That actually killed off investors' optimism towards taking on another commercial project in Singapore. The initial proposal by LYS might have pissed off substantial shareholders like EPF, and they just object to any subsequent proposal in relation to Shenton House.

Recall that EPF had been aggressive in accumulating IOIPG shares in the months of July - Sept 2024 after big purchases by foreign funds in Mar-May 2024. These funds were buying IOIPG in anticipation of the completion of IOI Central Boulevard by Q3 CY2024, and massive earnings contribution from IOICB from Q4 CY2024 onwards.

But to the contrary, IOICB completion has been delayed to Dec 2024, and IOIPG management had indicated to analysts and funds that the company would start expense off the interest costs at IOICB which might dampen earnings.

Then came the Shenton House proposal that basically killed off all optimism towards the company's near term financial performance and loss of confidence towards IOIPG management itself.

Kikilala3188

EPF issued statement to object Shenton voting and proposal

2 hours ago

1 day ago

dragon328

But I will stay invested in this company as I see deep values in its vast assets in Malaysia and Singapore. It takes time for IOIPG to monetise them.

Now IOIPG management and LYS himself are being looked down by institutional funds who have always proactive management and CEO like Sunway and Eco World or Mah Sing. That's why these funds ascribe higher premium to these counters, as the fund managers get better assess and engagement with the management.

IOIPG management will need to beef up engagement with the investment public and funds, if they want to see the share price move higher. Communication needs to be made better and any plan by the company should be made transparent enough to get investors and institutional funds buy in, then only company proposals can move ahead.

Sadly this has not been the case, hence we can only see other property counters like Sunway shooting skyhigh (with over 100% valuation premium to IOIPG) but having our IOIPG shares stuck at low levels.

Next things IOIPG management needs to do is to try to ramp up occupancy rate at IOICB to 80% or higher as soon as possible, and make it profitable after paying off interest expenses. Then only we see a chance for this prime asset to be injected into a REIT in Singapore, which will turn around the entire group.

Again, patience is the key. But equally important is a proactive and capable management.

1 day ago

Kikilala3188

Yes proactive and engaging: clearly we don’t see this

And now we know why IOIPG PR exercise is weak in many aspects, own ground AGM also can’t bring in fire and passion on what they’re doing

This casts doubt on IOIPG marketing and branding strategy too; they’re just relying on land bank and sit there do nothing or play safe

1 day ago

Kikilala3188

Recent acquisitions require 13-21 years of payback as specified by the cfo, my god

The Board seems just accepted it

1 day ago

dragon328

As you say, IOIPG management may be too contented with steady business here and there, and the board is just sleeping. I am not sure whether they tried to be proactive to monetise some assets, or were just not sensitive enough to market trends and forces, when they sold off a large piece of land in Kulai at cheap price to Eco World last November only for Eco World to flip part of it to Microsoft at RM75 psf. Can't say they were not proactive enough, right??

1 day ago

dragon328

But I think the top management has learned the mistake, so they are talking directly to data centre players for potential sale of land, hence the potential 100 acres of land sale as mentioned above. I hope it will be concluded soon.

1 day ago

dragon328

They have not been resting lately, though some still say they are not active enough.

See they have acquired 3 to 4 commercial assets from Tropicana group - Tropicana Gardens Mall, W Hotel KL, a piece of land in Langkawi for potential development into a new hotel etc. There are good and bad to such acquisitions. Bad is realised immediately as it has increased the group gearing, but the good may only be felt few years later, if any.

They have been busy trying to complete the construction of IOICB and get new tenants, but the effort has not yielded much outcome as desired.

The heavy bet on Marina View Residences (as IOIPG has revised up the development plan and target selling price to SGD5,000 psf) also has not seen any favourable outcome yet, as they are keeping mum on the planned official launching. Perhaps the initial response is not as good as they had expected it to be, so postponing it or bringing it back to the drawing table for possible revision?

That's the issue - lack of communication to the shareholders and investors on their key projects and the progress.

1 day ago

UncleFollower

If the management is really bad...then we can speculate that Tropicana old fox coerced IOIPG to takeover the less desirable assets hehe. That's not my view. W KL is ok. TGM is not ok, but good value, sort of. Langkawi is land, it's ok. One cannot deny there's an element of coersion and convenience here la.

1 day ago

Kikilala3188

The entire AGM is merely script reading, no strong emphasis on which growth pillar and 12 months plans

Nothing exciting, things are just too predictable

1 day ago

dragon328

Normally big bosses don't bother much about AGM, just sitting through the motion.

But a bigger concern is that the top management staffs like COO and CFO are just doing a job, taking fat pays without the need to set any KPIs for delivery in the current financial year. That arises when the major shareholder LYS is not paying much attention to the projects in Malaysia and/or Singapore, though hanging the title of CEO. That is no incentive for top management staffs to work hard and perform.

Occasionally the management delivers some brilliant move such as launching new industrial parks in Selangor and Melaka, and expanding IOI Industrial Park at Iskandar. From the experience from Trump 1.0, Malaysia managed to attract lots of foreign investments and the demand for industrial parks was very strong.

But overall, the group lacks a direction and total management approach for a comprehensive goal for the entire group.

1 day ago

SS13

Thanks Kilalala3188 for the updates. Investors will stay clear of the stock if future plans are not clear. Hopefully this will change.

13 hours ago

Post a Comment