ECO WORLD INTERNATIONAL BERHAD
KLSE (MYR): EWINT (5283)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.335
Today's Change
0.00 (0.00%)
Day's Change
0.33 - 0.34
Trading Volume
3,733,200
Financial
Market Cap
804 Million
NOSH
2,400 Million
Latest Quarter
30-Apr-2024 [#2]
Announcement Date
19-Jun-2024
Next Quarter
31-Jul-2024
Est. Ann. Date
19-Sep-2024
Est. Ann. Due Date
29-Sep-2024
QoQ | YoY
-7,862.09% | -210.07%
Revenue | NP to SH
83,082.000 | -56,195.000
RPS | P/RPS
3.46 Cent | 9.68
EPS | P/E | EY
-2.34 Cent | -14.31 | -6.99%
DPS | DY | Payout %
12.00 Cent | 35.82% | 0.00%
NAPS | P/NAPS
0.64 | 0.52
QoQ | YoY
22.9% | 70.07%
NP Margin | ROE
-67.18% | -3.66%
F.Y. | Ann. Date
30-Apr-2024 | 19-Jun-2024
Latest Audited Result
31-Oct-2023
Announcement Date
23-Feb-2024
Next Audited Result
31-Oct-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
29-Apr-2025
Revenue | NP to SH
104,798.000 | -85,373.000
RPS | P/RPS
4.37 Cent | 7.67
EPS | P/E | EY
-3.56 Cent | -9.42 | -10.62%
DPS | DY | Payout %
39.00 Cent | 116.42% | 0.00%
NAPS | P/NAPS
0.69 | 0.49
YoY
63.58%
NP Margin | ROE
-81.10% | -5.16%
F.Y. | Ann. Date
31-Oct-2023 | 13-Dec-2023
Revenue | NP to SH
63,648.000 | -27,890.000
RPS | P/RPS
2.65 Cent | 12.63
EPS | P/E | EY
-1.16 Cent | -28.83 | -3.47%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-3931.04% | 60.58%
NP Margin | ROE
-43.21% | -1.82%
F.Y. | Ann. Date
30-Apr-2024 | 19-Jun-2024
Show?
| Last 10 FY Result | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63,648 | 83,082 | 104,798 | 159,964 | 572,712 | 672,985 | 478 | 4,904 | 488 | 683 | 105.18% | |
| PBT | -24,684 | -51,396 | -79,523 | -229,360 | 50,802 | 113,891 | 190,305 | 29,019 | -87,251 | -219,269 | -13.48% | |
| Tax | -2,820 | -4,419 | -5,465 | -3,896 | -34,927 | -31,311 | -23 | 6,507 | -223 | 2,153 | - | |
| NP | -27,504 | -55,815 | -84,988 | -233,256 | 15,875 | 82,580 | 190,282 | 35,526 | -87,474 | -217,116 | -12.53% | |
| - | ||||||||||||
| NP to SH | -27,890 | -56,195 | -85,373 | -234,418 | 13,570 | 80,326 | 187,004 | 35,238 | -87,633 | -220,093 | -12.64% | |
| - | ||||||||||||
| Tax Rate | - | - | - | - | 68.75% | 27.49% | 0.01% | -22.42% | - | - | - | |
| Total Cost | 91,152 | 138,897 | 189,786 | 393,220 | 556,837 | 590,405 | -189,804 | -30,622 | 87,962 | 217,799 | -1.94% | |
| - | ||||||||||||
| Net Worth | 1,536,001 | 1,536,001 | 1,656,001 | 2,448,001 | 2,807,999 | 2,735,999 | 2,688,000 | 2,495,999 | 2,543,999 | 98,196 | 49.69% | |
| Equity | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,536,001 | 1,536,001 | 1,656,001 | 2,448,001 | 2,807,999 | 2,735,999 | 2,688,000 | 2,495,999 | 2,543,999 | 98,196 | 49.69% | |
| NOSH | 2,400,001 | 2,400,001 | 2,400,001 | 2,400,001 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | 223,172 | 40.38% | |
| Ratio Analysis | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -43.21% | -67.18% | -81.10% | -145.82% | 2.77% | 12.27% | 39,807.95% | 724.43% | -17,925.00% | -31,788.58% | - | |
| ROE | -1.82% | -3.66% | -5.16% | -9.58% | 0.48% | 2.94% | 6.96% | 1.41% | -3.44% | -224.14% | - | |
| Per Share | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.65 | 3.46 | 4.37 | 6.67 | 23.86 | 28.04 | 0.02 | 0.20 | 0.02 | 0.31 | 45.91% | |
| EPS | -1.16 | -2.34 | -3.56 | -9.77 | 0.57 | 3.35 | 7.79 | 1.47 | -5.76 | -98.62 | -37.76% | |
| DPS | 12.00 | 12.00 | 39.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.69 | 1.02 | 1.17 | 1.14 | 1.12 | 1.04 | 1.06 | 0.44 | 6.63% | |
| Adjusted Per Share Value based on latest NOSH - 2,400,001 | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.65 | 3.46 | 4.37 | 6.67 | 23.86 | 28.04 | 0.02 | 0.20 | 0.02 | 0.03 | 103.67% | |
| EPS | -1.16 | -2.34 | -3.56 | -9.77 | 0.57 | 3.35 | 7.79 | 1.47 | -3.65 | -9.17 | -12.63% | |
| DPS | 12.00 | 12.00 | 39.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.69 | 1.02 | 1.17 | 1.14 | 1.12 | 1.04 | 1.06 | 0.0409 | 49.70% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/04/24 | 30/04/24 | 31/10/23 | 31/10/22 | 29/10/21 | 30/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | - | - | |
| Price | 0.36 | 0.36 | 0.34 | 0.265 | 0.49 | 0.37 | 0.74 | 0.895 | 1.05 | 0.00 | - | |
| P/RPS | 13.57 | 10.40 | 7.79 | 3.98 | 2.05 | 1.32 | 3,715.48 | 438.01 | 5,163.93 | 0.00 | - | |
| P/EPS | -30.98 | -15.38 | -9.56 | -2.71 | 86.66 | 11.05 | 9.50 | 60.96 | -28.76 | 0.00 | - | |
| EY | -3.23 | -6.50 | -10.46 | -36.86 | 1.15 | 9.05 | 10.53 | 1.64 | -3.48 | 0.00 | - | |
| DY | 33.33 | 33.33 | 114.71 | 0.00 | 12.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.56 | 0.56 | 0.49 | 0.26 | 0.42 | 0.32 | 0.66 | 0.86 | 0.99 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||
| AQR | T4Q | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 19/06/24 | 19/06/24 | 13/12/23 | 15/12/22 | 16/12/21 | 17/12/20 | 12/12/19 | 13/12/18 | 15/12/17 | - | - | |
| Price | 0.40 | 0.40 | 0.36 | 0.37 | 0.435 | 0.465 | 1.00 | 0.835 | 1.01 | 0.00 | - | |
| P/RPS | 15.08 | 11.55 | 8.24 | 5.55 | 1.82 | 1.66 | 5,020.92 | 408.65 | 4,967.21 | 0.00 | - | |
| P/EPS | -34.42 | -17.08 | -10.12 | -3.79 | 76.93 | 13.89 | 12.83 | 56.87 | -27.66 | 0.00 | - | |
| EY | -2.91 | -5.85 | -9.88 | -26.40 | 1.30 | 7.20 | 7.79 | 1.76 | -3.62 | 0.00 | - | |
| DY | 30.00 | 30.00 | 108.33 | 0.00 | 13.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.63 | 0.63 | 0.52 | 0.36 | 0.37 | 0.41 | 0.89 | 0.80 | 0.95 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 6,177 comments
Dream la. If really so good why sell big portion of share at 0.33? Should sell at 0.8 right?
1 month ago
Quek sold his stake at a very super good discounting rate vs its ipo price.
Liew has been disposing his shares lately.
So, what do they tell you?
1 month ago
may be dreaming, but that's my valuation :)
Different people has different capital allocation strategy, especially tycoons who have more investment apportunity than us.
You could also ask why PARAMOUNT willing to pay 0.33 if they dont value it signicantly higher. and PARAMOUNT is known to be conservative.
1 month ago
Patient Investor.
You could also ask why PARAMOUNT willing to pay 0.33 if they dont value it signicantly higher. and PARAMOUNT is known to be conservative.
Oh...suddenly up...probably Mr. Market just wake up... property will rebound...interest will go down...USD will go down...by the Mr. Market is unpredictable 🤓
1 month ago
Intrinsic Value:
Overall, it is a good news for EWINT, we see all the...
3 property tycoons in this Group, namely
1. Tan Sri Liew,
2. Quek Leng Chan and now
3. Teoh family of See Hoy Chan.
We going to see the turnaround of EWINT to record high soon!
Nobody can calculate the actual Intrinsic Value on any businesses.
With 3 big property developers, probably its management intrinsic value is upgraded.
Cash Flow quite volatile, because of cyclical business.
Plus interest rates, exchange rates are volatile.
Intrinsic Value is approximately correct only...within a range of prices or market value.
Mr. Market is unpredictable...nobody can predict the stock markets.🤓
1 month ago
Tan Sri Liew trim his stake by ~20million in past one year
Ecoworld Capital buy 48million in one week
Looking fwd for development value to be unlock.
1 month ago
hong leong big boss has businesses everywhere in overseas, and he has all the bird eyes everywhere telling him that the global property market ain't good.
1 month ago
Total dividend payable in 2024 and 2025 is 21sen per share, to be declared staggering with first 6 sen likely declare together with coming Q result next week
1 month ago
Real estate developer Paramount Corp Bhd (KL:PARAMON) is aiming for 30% of its annual profit to stem from overseas property projects by 2030, supported by its recent acquisition of a 21.5% stake in Eco World International Bhd (EWI) (KL:EWINT), as domestic orders are expected to saturate.
1 month ago
Eco World International Bhd president and chief executive officer Datuk Teow Leong Seng.
PETALING JAYA: Eco World International Bhd (EWI) achieved RM433mil sales exchanges plus reserves of RM85mil, adding up to a total of RM518mil in the seven months period of its financial year ending Oct 31, 2024 (FY24).
In a statement, the property developer said it recorded a loss before tax of RM13.9mil in the second quarter of its current financial year (2Q24) compared to loss before tax of RM2.1mil in 2Q23.
It said this was mainly due to lower gross profit as stocks in its Australian projects are largely fully sold; impairment loss on amount owing by EcoWorld London as the joint venture continues to invest resources to procure better planning consents for its remaining projects; as well as lower foreign exchange gains from appreciation of the British Pound against the ringgit.
Including net cash balances at joint ventures, EWI said the group has a total cash balance of RM349mil as at April 30, 2024.
Premised on the healthy cash position, the board declared a first interim dividend of six sen per share for FY24, which translates to RM144mil.
President and CEO Datuk Teow Leong Seng said the group's sales are on track with the value of unsold completed stocks reduced to about RM400mil, of which its effective share is about RM300mil.
He added that the board is maintaining its target of generating excess cash of up to RM500mil - which will be distributed to shareholders in tranches over 2024 and 2025 - by selling its completed stocks.
"We are monitoring market conditions closely and finding ways to improve the profitability of our remaining projects.
"While the current environment is challenging, the UK real estate market nonetheless presents opportunities in the longer term, judging from the strong rental rates in London."
Teow said the group will proceed with launches when cost pressures stabilise and the expected returns of undertaking such launches can be forecast with greater certainty.
3 weeks ago
this stock giving good dividend, especially for those who have averaged down the cost..say if we got around 40-50-60 sen...this stock is still potential....
Its tough if you don;t average down.
3 weeks ago
For RM 420, gets 60 rgt in dividend. 60/420 or 100/7 is 15% Div Yield !! Higher than FD and EPF !! Dont have to wait 1 year somemore !! More to come !!
2 weeks ago
Just first interim dividend 6sen, 2nd interim ???, 3rd interim ??? , final dividend. ???, buy buy
2 weeks ago
Short-term, we expect it to get back the value of RM1.20. Currently, the dividends paid are 45 cents. add to the current price, is 88.5. I expect we can have at least another 31.5 cents of upside
1 week ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-11 16:50:00
EMA 5
5 Mins
BUY
2024-07-11 16:40:00
EMA 5
10 Mins
SELL
2024-07-11 16:40:00
MACD/RSI
10 Mins
SELL
2024-07-11 16:40:00
EMA 5
5 Mins
SELL
2024-07-11 16:35:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
2
3
Dragon Leong blog
4
5
How to become a resilient trader
6
THE INVESTMENT APPROACH OF CALVIN TAN
RSAWIT (5113) Evidences of a Powerful Turnaround Palm Oil Stock you should not miss!, Calvin Tan
7
CEO Morning Brief
Genting Malaysia's Subsidiary Makes Early Redemption of RM1.3b From MTNs
8
AmInvest Research Reports
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
warchest
back to its value including dividend distributions no longer a dream anymore. bear in mind, after the RM500m distribution the Group still have RM1.2b of land under development in the UK. it is gonna be the next plan of the Group
1 month ago