APOLLO FOOD HOLDINGS BHD
KLSE (MYR): APOLLO (6432)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.91
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
313 Million
NOSH
80 Million
Latest Quarter
31-Oct-2022 [#2]
Announcement Date
22-Dec-2022
Next Quarter
31-Jan-2023
Est. Ann. Date
29-Mar-2023
Est. Ann. Due Date
01-Apr-2023
QoQ | YoY
107.50% | 965.77%
Revenue | NP to SH
237,382.000 | 22,936.000
RPS | P/RPS
296.73 Cent | 1.32
EPS | P/E | EY
28.67 Cent | 13.64 | 7.33%
DPS | DY | Payout %
15.00 Cent | 3.84% | 52.32%
NAPS | P/NAPS
3.01 | 1.30
QoQ | YoY
59.72% | 119.5%
NP Margin | ROE
9.66% | 9.52%
F.Y. | Ann. Date
31-Oct-2022 | 22-Dec-2022
Latest Audited Result
30-Apr-2022
Announcement Date
26-Aug-2022
Next Audited Result
30-Apr-2023
Est. Ann. Date
26-Aug-2023
Est. Ann. Due Date
27-Oct-2023
Revenue | NP to SH
188,266.000 | 9,971.000
RPS | P/RPS
235.33 Cent | 1.66
EPS | P/E | EY
12.46 Cent | 31.37 | 3.19%
DPS | DY | Payout %
15.00 Cent | 3.84% | 120.35%
NAPS | P/NAPS
2.84 | 1.38
YoY
-42.5%
NP Margin | ROE
5.30% | 4.39%
F.Y. | Ann. Date
30-Apr-2022 | 24-Jun-2022
Revenue | NP to SH
251,526.000 | 28,050.000
RPS | P/RPS
314.41 Cent | 1.24
EPS | P/E | EY
35.06 Cent | 11.15 | 8.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
53.75% | 1223.11%
NP Margin | ROE
11.15% | 11.65%
F.Y. | Ann. Date
31-Oct-2022 | 22-Dec-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251,526 | 237,382 | 188,266 | 190,387 | 174,934 | 188,836 | 190,818 | 208,917 | 208,186 | 212,627 | 220,506 | 222,746 | -1.85% | |
| PBT | 36,640 | 29,778 | 13,329 | 23,282 | 19,943 | 23,755 | 14,725 | 24,663 | 40,084 | 34,056 | 43,605 | 42,450 | -12.07% | |
| Tax | -8,590 | -6,842 | -3,358 | -5,942 | -5,699 | -6,153 | -3,654 | -6,831 | -10,300 | -8,762 | -10,135 | -10,366 | -11.76% | |
| NP | 28,050 | 22,936 | 9,971 | 17,340 | 14,244 | 17,602 | 11,071 | 17,832 | 29,784 | 25,294 | 33,470 | 32,084 | -12.17% | |
| - | ||||||||||||||
| NP to SH | 28,050 | 22,936 | 9,971 | 17,340 | 14,244 | 17,602 | 11,071 | 17,832 | 29,784 | 25,294 | 33,470 | 32,084 | -12.17% | |
| - | ||||||||||||||
| Tax Rate | 23.44% | 22.98% | 25.19% | 25.52% | 28.58% | 25.90% | 24.81% | 27.70% | 25.70% | 25.73% | 23.24% | 24.42% | - | |
| Total Cost | 223,476 | 214,446 | 178,295 | 173,047 | 160,690 | 171,234 | 179,747 | 191,085 | 178,402 | 187,333 | 187,036 | 190,662 | -0.74% | |
| - | ||||||||||||||
| Net Worth | 240,799 | 240,799 | 227,199 | 236,800 | 243,199 | 232,826 | 243,999 | 253,600 | 257,600 | 248,799 | 243,999 | 230,400 | -0.15% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | - | 12,000 | 12,000 | 20,000 | 16,000 | 16,001 | 16,000 | 20,000 | 24,000 | 20,000 | 20,000 | 16,000 | -3.14% | |
| Div Payout % | - | 52.32% | 120.35% | 115.34% | 112.33% | 90.91% | 144.52% | 112.16% | 80.58% | 79.07% | 59.76% | 49.87% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 240,799 | 240,799 | 227,199 | 236,800 | 243,199 | 232,826 | 243,999 | 253,600 | 257,600 | 248,799 | 243,999 | 230,400 | -0.15% | |
| NOSH | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,009 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 11.15% | 9.66% | 5.30% | 9.11% | 8.14% | 9.32% | 5.80% | 8.54% | 14.31% | 11.90% | 15.18% | 14.40% | - | |
| ROE | 11.65% | 9.52% | 4.39% | 7.32% | 5.86% | 7.56% | 4.54% | 7.03% | 11.56% | 10.17% | 13.72% | 13.93% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 314.41 | 296.73 | 235.33 | 237.98 | 218.67 | 236.02 | 238.52 | 261.15 | 260.23 | 265.78 | 275.63 | 278.43 | -1.85% | |
| EPS | 35.06 | 28.67 | 12.46 | 21.67 | 17.81 | 22.00 | 13.84 | 22.29 | 37.23 | 31.62 | 41.84 | 40.11 | -12.17% | |
| DPS | 0.00 | 15.00 | 15.00 | 25.00 | 20.00 | 20.00 | 20.00 | 25.00 | 30.00 | 25.00 | 25.00 | 20.00 | -3.14% | |
| NAPS | 3.01 | 3.01 | 2.84 | 2.96 | 3.04 | 2.91 | 3.05 | 3.17 | 3.22 | 3.11 | 3.05 | 2.88 | -0.15% | |
| Adjusted Per Share Value based on latest NOSH - 80,000 | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 314.41 | 296.73 | 235.33 | 237.98 | 218.67 | 236.05 | 238.52 | 261.15 | 260.23 | 265.78 | 275.63 | 278.43 | -1.85% | |
| EPS | 35.06 | 28.67 | 12.46 | 21.67 | 17.81 | 22.00 | 13.84 | 22.29 | 37.23 | 31.62 | 41.84 | 40.11 | -12.17% | |
| DPS | 0.00 | 15.00 | 15.00 | 25.00 | 20.00 | 20.00 | 20.00 | 25.00 | 30.00 | 25.00 | 25.00 | 20.00 | -3.14% | |
| NAPS | 3.01 | 3.01 | 2.84 | 2.96 | 3.04 | 2.9103 | 3.05 | 3.17 | 3.22 | 3.11 | 3.05 | 2.88 | -0.15% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/10/22 | 31/10/22 | 29/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 28/04/17 | 29/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | - | |
| Price | 3.81 | 3.81 | 3.85 | 3.78 | 3.20 | 3.85 | 3.91 | 5.00 | 5.95 | 4.52 | 4.79 | 3.81 | - | |
| P/RPS | 1.21 | 1.28 | 1.64 | 1.59 | 1.46 | 1.63 | 1.64 | 1.91 | 2.29 | 1.70 | 1.74 | 1.37 | 2.01% | |
| P/EPS | 10.87 | 13.29 | 30.89 | 17.44 | 17.97 | 17.50 | 28.25 | 22.43 | 16.00 | 14.30 | 11.45 | 9.50 | 13.98% | |
| EY | 9.20 | 7.52 | 3.24 | 5.73 | 5.56 | 5.71 | 3.54 | 4.46 | 6.25 | 7.00 | 8.73 | 10.53 | -12.26% | |
| DY | 0.00 | 3.94 | 3.90 | 6.61 | 6.25 | 5.19 | 5.12 | 5.00 | 5.04 | 5.53 | 5.22 | 5.25 | -3.24% | |
| P/NAPS | 1.27 | 1.27 | 1.36 | 1.28 | 1.05 | 1.32 | 1.28 | 1.58 | 1.85 | 1.45 | 1.57 | 1.32 | 0.33% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | 30/04/14 | 30/04/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/12/22 | 22/12/22 | 24/06/22 | 30/06/21 | 29/06/20 | 27/06/19 | 28/06/18 | 23/06/17 | 29/06/16 | 29/06/15 | 25/06/14 | 25/06/13 | - | |
| Price | 3.64 | 3.64 | 3.89 | 3.87 | 3.22 | 3.88 | 4.16 | 5.00 | 5.65 | 4.72 | 4.98 | 4.20 | - | |
| P/RPS | 1.16 | 1.23 | 1.65 | 1.63 | 1.47 | 1.64 | 1.74 | 1.91 | 2.17 | 1.78 | 1.81 | 1.51 | 0.98% | |
| P/EPS | 10.38 | 12.70 | 31.21 | 17.85 | 18.08 | 17.64 | 30.06 | 22.43 | 15.20 | 14.93 | 11.90 | 10.47 | 12.89% | |
| EY | 9.63 | 7.88 | 3.20 | 5.60 | 5.53 | 5.67 | 3.33 | 4.46 | 6.58 | 6.70 | 8.40 | 9.55 | -11.43% | |
| DY | 0.00 | 4.12 | 3.86 | 6.46 | 6.21 | 5.15 | 4.81 | 5.00 | 5.31 | 5.30 | 5.02 | 4.76 | -2.30% | |
| P/NAPS | 1.21 | 1.21 | 1.37 | 1.31 | 1.06 | 1.33 | 1.36 | 1.58 | 1.75 | 1.52 | 1.63 | 1.46 | -0.70% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 424 comments
Good ctr to buy to manage your portfolio risk. Consistent profit and dividend.
2020-04-16 13:05
Apollo has an average dividend payout of 18 million over the past 10 years. Coupled with its high cash position at 106 million and net positive free cash flow, we can expect a steady flow of dividends for many years to come. Here's why....
https://focusinvesting484855354.wordpress.com/2020/05/03/fundamental-analysis-apollo/
2020-05-09 11:54
Apollo gonna give two dividend or just one dividend? 20sen per quantity? Or 40 sen per quantity??
2020-07-03 19:52
Apollo remains a wonderful company which generates consistent dividends for its investors. Its lack of growth and innovation is troubling but I believe the company could easily sustain its dividends and cash flows for another 10 years and hopefully more.
https://focusinvesting484855354.wordpress.com/2020/07/05/apollo-food-holding-4th-quarter-analysis/
2020-07-05 17:05
Note that the upcoming AGM Agenda item no 8 states proposed gratuity payment of RM52k for an outgoing director.
My question is 1) Isn't the directors' fees already sufficient? 2) What did this director do to earn this extra sum of money?
As shareholder we should question these over and above payments.
2020-08-28 12:05
The impending dividend and an expected good QR later in the month should see this counter being one of the many companies emerging handsomely post-covid. Accumulation is a no brainer.
2020-12-05 10:59
http://www.thesundaily.my/business/apollo-food-premises-to-temporarily-cease-operations-MF5645907
besok limit down!
2020-12-15 20:23
The share price was forced down by a quantum of more than the declared dividends due to the huge persistent selling by Amanah Saham of 2.328 million shares throughout 9 Nov to 9 Dec period. Guess why? Cos Amanah Saham had to find every single penny to pay the annual dividend before 31 Dec 2020. Honestly it doesn't make sense for Amanah Saham to sell before such lucrative dvd going ex. Unless they had to cos of cashflow...
2021-01-05 16:39
It will be good if they can pay every quarter 5 cents, no need towait until end of the year
2021-02-07 14:16
Price too high for a medium food company ! Below rm 2.5 only consider !
2021-12-15 09:43
Looks like results will be out only on the 11th hour. Does not feel reassuring
2021-12-24 09:48
（吉隆坡24日讯）由于本地销售减少以及原料成本膨胀，阿波罗食品（APOLLO，6432，主板消费股）2022财政年次季（截至10月31日止）净利按年暴跌72.8%，至89万令吉；营业额也萎缩21.8%，至3764万令吉。
首6个月，该公司累积净赚106万令吉，按年蒸发86.7%；累积营业额也减少17.8%，至7665万令吉。
2021-12-24 21:46
This spammer goes round every counter to badmouth and promote his counters . Should be banned from posting. As if he is the expert in all type of businesses . Please go and look at the mirror and who are you . Some more praise himself to be a good Christian . Wtf
2021-12-25 13:55
Apollo is a party food. Now almost fully open for business, Apollo will coming back soon for the profit
2022-02-23 16:26
Very dissapointed 15 sens dividend with share price over rm 3.80 , worst n worst qr coming n lesser dividen coming , hold longer loss bigger just like TNB !
2022-06-27 10:11
What to do, inflation, egg naik harga. Don't blame the stock, blame the government
2022-07-04 17:31
What's spiking the share price?
Expectations of great performance going forward?
2 months ago
Post a Comment
Featured Posts
MQ Trader Announcement!
Trending Events
Apps
Top Articles
1
Good Articles to Share
Detained crypto mogul Do Kwon rejects false passport claim, his lawyer says
2
Good Articles to Share
Health, vehicles to be main growth drivers for Vietnam's non-life insurers in 2023
3
Good Articles to Share
4
Good Articles to Share
5
Good Articles to Share
Hong Kong police keep tight tabs on first authorised protest in years
6
Good Articles to Share
Indonesia's General Election Commission to challenge 'discrepancy' in poll delay ruling
7
THE INVESTMENT APPROACH OF CALVIN TAN
UNDERSTANDING FED QE (Quantitative Easing) & QT (Quantitative Tightening), Calvin Tan
8
Good Articles to Share
Do Kwon: S. Korea's crypto 'genius' turned disgraced fugitive
Hot Stocks Today
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
mk00001
Below expectations. Apollo recorded 2QFY20 core net profit of MYR3.15m (-9.2% YoY, +5.6% QoQ), bringing 1HFY20 core net profit to MYR6.4m (-31% YoY). This is below our expectations, accounting for just 37% of our previous full-year forecast. The group’s topline was lower than expected, which we believe was affected by a challenging environment and intense competition. No dividend was declared.
2019-12-31 13:52