[ENGTEX] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.34%
YoY- 273.37%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 622,142 691,561 751,804 764,768 723,084 634,102 566,402 6.46%
PBT 20,300 28,446 40,377 51,305 47,603 36,584 25,418 -13.93%
Tax -3,758 -5,203 -7,203 -9,184 -9,245 -7,570 -6,133 -27.87%
NP 16,542 23,243 33,174 42,121 38,358 29,014 19,285 -9.73%
-
NP to SH 14,991 20,836 30,437 38,726 36,077 27,254 18,368 -12.67%
-
Tax Rate 18.51% 18.29% 17.84% 17.90% 19.42% 20.69% 24.13% -
Total Cost 605,600 668,318 718,630 722,647 684,726 605,088 547,117 7.01%
-
Net Worth 210,830 201,512 200,849 197,888 192,468 181,985 157,245 21.61%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,462 1,462 1,462 1,340 1,340 1,340 1,340 5.98%
Div Payout % 9.76% 7.02% 4.81% 3.46% 3.71% 4.92% 7.30% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 210,830 201,512 200,849 197,888 192,468 181,985 157,245 21.61%
NOSH 195,213 193,762 195,000 192,124 194,412 193,601 178,688 6.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.66% 3.36% 4.41% 5.51% 5.30% 4.58% 3.40% -
ROE 7.11% 10.34% 15.15% 19.57% 18.74% 14.98% 11.68% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 318.70 356.91 385.54 398.06 371.93 327.53 316.98 0.36%
EPS 7.68 10.75 15.61 20.16 18.56 14.08 10.28 -17.68%
DPS 0.75 0.75 0.75 0.70 0.69 0.69 0.75 0.00%
NAPS 1.08 1.04 1.03 1.03 0.99 0.94 0.88 14.64%
Adjusted Per Share Value based on latest NOSH - 192,124
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 140.09 155.73 169.29 172.21 162.82 142.79 127.54 6.46%
EPS 3.38 4.69 6.85 8.72 8.12 6.14 4.14 -12.65%
DPS 0.33 0.33 0.33 0.30 0.30 0.30 0.30 6.56%
NAPS 0.4747 0.4538 0.4523 0.4456 0.4334 0.4098 0.3541 21.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.94 0.84 0.90 0.98 0.74 0.55 0.69 -
P/RPS 0.29 0.24 0.23 0.25 0.20 0.17 0.22 20.24%
P/EPS 12.24 7.81 5.77 4.86 3.99 3.91 6.71 49.34%
EY 8.17 12.80 17.34 20.57 25.08 25.60 14.90 -33.03%
DY 0.80 0.89 0.83 0.71 0.93 1.26 1.09 -18.64%
P/NAPS 0.87 0.81 0.87 0.95 0.75 0.59 0.78 7.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 -
Price 0.90 1.00 0.85 0.76 1.13 1.00 0.65 -
P/RPS 0.28 0.28 0.22 0.19 0.30 0.31 0.21 21.16%
P/EPS 11.72 9.30 5.45 3.77 6.09 7.10 6.32 50.99%
EY 8.53 10.75 18.36 26.52 16.42 14.08 15.81 -33.75%
DY 0.83 0.75 0.88 0.92 0.61 0.69 1.15 -19.55%
P/NAPS 0.83 0.96 0.83 0.74 1.14 1.06 0.74 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment