[ASTRO] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

12-Sep-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Jul-2019 [#2]

Profit Trend

QoQ- -1.95%

YoY- 80.62%

Quarter Report

2. AMH Q2 Bursa report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Annualized Quarter Result
Revenue	3,766,418	4,243,548	4,287,800	4,941,568	5,454,758	5,491,686	5,582,248	-6.34%
YoY %	-11.24%	-1.03%	-13.23%	-9.41%	-0.67%	-1.62%	-	-
Horiz. %	67.47%	76.02%	76.81%	88.52%	97.72%	98.38%	100.00%	-
PBT	508,254	607,998	568,632	894,588	528,190	1,217,432	897,970	-9.04%
YoY %	-16.41%	6.92%	-36.44%	69.37%	-56.61%	35.58%	-	-
Horiz. %	56.60%	67.71%	63.32%	99.62%	58.82%	135.58%	100.00%	-
Tax	-127,284	-147,078	-148,466	-220,268	-151,062	-342,548	-247,194	-10.46%
YoY %	13.46%	0.93%	32.60%	-45.81%	55.90%	-38.57%	-	-
Horiz. %	51.49%	59.50%	60.06%	89.11%	61.11%	138.57%	100.00%	-
NP	380,970	460,920	420,166	674,320	377,128	874,884	650,776	-8.53%
YoY %	-17.35%	9.70%	-37.69%	78.80%	-56.89%	34.44%	-	-
Horiz. %	58.54%	70.83%	64.56%	103.62%	57.95%	134.44%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	396,968	456,746	414,980	691,064	382,616	884,330	655,206	-8.00%
YoY %	-13.09%	10.06%	-39.95%	80.62%	-56.73%	34.97%	-	-
Horiz. %	60.59%	69.71%	63.34%	105.47%	58.40%	134.97%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.04%	24.19%	26.11%	24.62%	28.60%	28.14%	27.53%	-
YoY %	3.51%	-7.35%	6.05%	-13.92%	1.63%	2.22%	-	-
Horiz. %	90.96%	87.87%	94.84%	89.43%	103.89%	102.22%	100.00%	-
Total Cost	3,385,448	3,782,628	3,867,634	4,267,248	5,077,630	4,616,802	4,931,472	-6.07%
YoY %	-10.50%	-2.20%	-9.36%	-15.96%	9.98%	-6.38%	-	-
Horiz. %	68.65%	76.70%	78.43%	86.53%	102.96%	93.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,652	558,852	13.06%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.62%	-	-
Horiz. %	209.01%	190.81%	167.95%	135.20%	103.84%	121.62%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Dividend
Div	234,652	312,870	260,725	417,145	521,388	624,968	624,997	-15.05%
YoY %	-25.00%	20.00%	-37.50%	-19.99%	-16.57%	-0.00%	-	-
Horiz. %	37.54%	50.06%	41.72%	66.74%	83.42%	100.00%	100.00%	-
Div Payout %	59.11%	68.50%	62.83%	60.36%	136.27%	70.67%	95.39%	-
YoY %	-13.71%	9.02%	4.09%	-55.71%	92.83%	-25.91%	-	-
Horiz. %	61.97%	71.81%	65.87%	63.28%	142.86%	74.09%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Equity
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,652	558,852	13.06%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.62%	-	-
Horiz. %	209.01%	190.81%	167.95%	135.20%	103.84%	121.62%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,208,068	5,208,314	0.01%
YoY %	0.00%	0.00%	0.00%	0.01%	0.11%	-0.00%	-	-
Horiz. %	100.12%	100.12%	100.12%	100.12%	100.11%	100.00%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Ratio Analysis
NP Margin	10.11%	10.86%	9.80%	13.65%	6.91%	15.93%	11.66%	-
YoY %	-6.91%	10.82%	-28.21%	97.54%	-56.62%	36.62%	-	-
Horiz. %	86.71%	93.14%	84.05%	117.07%	59.26%	136.62%	100.00%	-
ROE	33.99%	42.83%	44.21%	91.46%	65.93%	130.11%	117.24%	-
YoY %	-20.64%	-3.12%	-51.66%	38.72%	-49.33%	10.98%	-	-
Horiz. %	28.99%	36.53%	37.71%	78.01%	56.24%	110.98%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Per Share
RPS	72.23	81.38	82.23	94.77	104.62	105.45	107.18	-6.36%
YoY %	-11.24%	-1.03%	-13.23%	-9.42%	-0.79%	-1.61%	-	-
Horiz. %	67.39%	75.93%	76.72%	88.42%	97.61%	98.39%	100.00%	-
EPS	7.62	8.76	7.96	13.26	7.34	16.98	12.58	-8.01%
YoY %	-13.01%	10.05%	-39.97%	80.65%	-56.77%	34.98%	-	-
Horiz. %	60.57%	69.63%	63.28%	105.41%	58.35%	134.98%	100.00%	-
DPS	4.50	6.00	5.00	8.00	10.00	12.00	12.00	-15.07%
YoY %	-25.00%	20.00%	-37.50%	-20.00%	-16.67%	0.00%	-	-
Horiz. %	37.50%	50.00%	41.67%	66.67%	83.33%	100.00%	100.00%	-
NAPS	0.224	0.2045	0.18	0.1449	0.1113	0.1305	0.1073	13.04%
YoY %	9.54%	13.61%	24.22%	30.19%	-14.71%	21.62%	-	-
Horiz. %	208.76%	190.59%	167.75%	135.04%	103.73%	121.62%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	72.17	81.31	82.16	94.68	104.52	105.22	106.96	-6.34%
YoY %	-11.24%	-1.03%	-13.22%	-9.41%	-0.67%	-1.63%	-	-
Horiz. %	67.47%	76.02%	76.81%	88.52%	97.72%	98.37%	100.00%	-
EPS	7.61	8.75	7.95	13.24	7.33	16.94	12.55	-7.99%
YoY %	-13.03%	10.06%	-39.95%	80.63%	-56.73%	34.98%	-	-
Horiz. %	60.64%	69.72%	63.35%	105.50%	58.41%	134.98%	100.00%	-
DPS	4.50	5.99	5.00	7.99	9.99	11.97	11.98	-15.05%
YoY %	-24.87%	19.80%	-37.42%	-20.02%	-16.54%	-0.08%	-	-
Horiz. %	37.56%	50.00%	41.74%	66.69%	83.39%	99.92%	100.00%	-
NAPS	0.2238	0.2043	0.1798	0.1448	0.1112	0.1302	0.1071	13.06%
YoY %	9.54%	13.63%	24.17%	30.22%	-14.59%	21.57%	-	-
Horiz. %	208.96%	190.76%	167.88%	135.20%	103.83%	121.57%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	-
Price	0.895	1.05	0.795	1.45	1.83	2.58	2.92	-
P/RPS	1.24	1.29	0.97	1.53	1.75	2.45	2.72	-12.26%
YoY %	-3.88%	32.99%	-36.60%	-12.57%	-28.57%	-9.93%	-	-
Horiz. %	45.59%	47.43%	35.66%	56.25%	64.34%	90.07%	100.00%	-
P/EPS	11.76	11.99	9.99	10.94	24.94	15.19	23.21	-10.70%
YoY %	-1.92%	20.02%	-8.68%	-56.13%	64.19%	-34.55%	-	-
Horiz. %	50.67%	51.66%	43.04%	47.13%	107.45%	65.45%	100.00%	-
EY	8.51	8.34	10.01	9.14	4.01	6.58	4.31	12.00%
YoY %	2.04%	-16.68%	9.52%	127.93%	-39.06%	52.67%	-	-
Horiz. %	197.45%	193.50%	232.25%	212.06%	93.04%	152.67%	100.00%	-
DY	5.03	5.71	6.29	5.52	5.46	4.65	4.11	3.42%
YoY %	-11.91%	-9.22%	13.95%	1.10%	17.42%	13.14%	-	-
Horiz. %	122.38%	138.93%	153.04%	134.31%	132.85%	113.14%	100.00%	-
P/NAPS	4.00	5.13	4.42	10.01	16.44	19.77	27.21	-27.34%
YoY %	-22.03%	16.06%	-55.84%	-39.11%	-16.84%	-27.34%	-	-
Horiz. %	14.70%	18.85%	16.24%	36.79%	60.42%	72.66%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	26/09/22	21/09/21	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	-
Price	0.83	1.05	0.805	1.34	1.66	2.63	2.95	-
P/RPS	1.15	1.29	0.98	1.41	1.59	2.49	2.75	-13.51%
YoY %	-10.85%	31.63%	-30.50%	-11.32%	-36.14%	-9.45%	-	-
Horiz. %	41.82%	46.91%	35.64%	51.27%	57.82%	90.55%	100.00%	-
P/EPS	10.90	11.99	10.12	10.11	22.62	15.49	23.45	-11.98%
YoY %	-9.09%	18.48%	0.10%	-55.31%	46.03%	-33.94%	-	-
Horiz. %	46.48%	51.13%	43.16%	43.11%	96.46%	66.06%	100.00%	-
EY	9.17	8.34	9.89	9.89	4.42	6.46	4.26	13.62%
YoY %	9.95%	-15.67%	0.00%	123.76%	-31.58%	51.64%	-	-
Horiz. %	215.26%	195.77%	232.16%	232.16%	103.76%	151.64%	100.00%	-
DY	5.42	5.71	6.21	5.97	6.02	4.56	4.07	4.88%
YoY %	-5.08%	-8.05%	4.02%	-0.83%	32.02%	12.04%	-	-
Horiz. %	133.17%	140.29%	152.58%	146.68%	147.91%	112.04%	100.00%	-
P/NAPS	3.71	5.13	4.47	9.25	14.91	20.15	27.49	-28.36%
YoY %	-27.68%	14.77%	-51.68%	-37.96%	-26.00%	-26.70%	-	-
Horiz. %	13.50%	18.66%	16.26%	33.65%	54.24%	73.30%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 12:10:00

EMA 5

10 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

985

HLIND

HONG LEONG INDUSTRIES BHD

944

SALCON

SALCON BHD

922

DNEX

DAGANG NEXCHANGE BERHAD

904

JCY

JCY INTERNATIONAL BERHAD

852

YTLPOWR

YTL POWER INTERNATIONAL BHD

833

GENTING

GENTING BHD

713

NOTION

NOTION VTEC BHD

575

TSH

TSH RESOURCES BHD

547

Daily Stocks

HSI-CXV

0.115

+0.01

167,449,800

INIX-OR

0.02

0.00

141,839,900

GOHUB

0.955

+0.605

133,448,300

HSI-HU8

0.06

-0.015

122,826,300

HSI-CXN

0.20

+0.02

105,402,900

WCT

1.00

+0.11

82,053,900

JAG-WC

0.045

+0.04

78,962,600

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HWW

0.235

+0.005

62,295,700

AHB-WC

0.075

+0.005

57,683,700

More active Stocks

MPI

39.80

+0.90

7,700

GOHUB

0.955

+0.605

133,448,300

MISC

8.94

+0.38

2,399,900

GAMUDA

7.03

+0.33

13,173,800

RGTBHD-WC

0.21

+0.205

2,776,700

PPB

14.32

+0.20

134,600

SUNWAY-WB

2.58

+0.18

984,100

KESM

7.18

+0.18

96,100

SUNWAY-PA

3.49

+0.17

1,328,300

YTLPOWR

5.21

+0.16

10,323,100

More gainer Stocks

NESTLE

122.10

-0.30

9,300

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.135

-0.205

3,768,500

HLBANK

19.22

-0.14

116,600

ALLIANZ

22.24

-0.14

6,500

KUAISHO-C17

0.08

-0.12

58,800

ATECH

3.67

-0.11

420,500

DNEX-C33

0.045

-0.105

490,100

NIKKEI-HD

0.76

-0.105

140,000

NPC

1.70

-0.10

2,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More