[ENGTEX] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.34%
YoY- 273.37%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 750,247 659,742 594,613 764,768 519,264 427,516 352,462 13.41%
PBT 48,834 38,979 26,352 51,305 18,812 10,657 13,845 23.36%
Tax -10,340 -8,349 -5,140 -9,184 -7,229 -5,041 -3,676 18.80%
NP 38,494 30,630 21,212 42,121 11,583 5,616 10,169 24.82%
-
NP to SH 35,599 29,118 20,400 38,726 10,372 6,384 10,019 23.51%
-
Tax Rate 21.17% 21.42% 19.51% 17.90% 38.43% 47.30% 26.55% -
Total Cost 711,753 629,112 573,401 722,647 507,681 421,900 342,293 12.97%
-
Net Worth 266,260 244,155 221,721 197,888 0 83,052 143,130 10.89%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 2,891 1,968 1,462 1,340 1,601 1,673 - -
Div Payout % 8.12% 6.76% 7.17% 3.46% 15.44% 26.22% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 266,260 244,155 221,721 197,888 0 83,052 143,130 10.89%
NOSH 188,837 193,774 196,213 192,124 166,619 83,052 84,692 14.29%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.13% 4.64% 3.57% 5.51% 2.23% 1.31% 2.89% -
ROE 13.37% 11.93% 9.20% 19.57% 0.00% 7.69% 7.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 397.30 340.47 303.04 398.06 311.65 514.75 416.17 -0.77%
EPS 18.85 15.03 10.40 20.16 6.22 7.69 11.83 8.07%
DPS 1.53 1.00 0.75 0.70 0.96 2.02 0.00 -
NAPS 1.41 1.26 1.13 1.03 0.00 1.00 1.69 -2.97%
Adjusted Per Share Value based on latest NOSH - 192,124
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 94.45 83.06 74.86 96.28 65.37 53.82 44.37 13.41%
EPS 4.48 3.67 2.57 4.88 1.31 0.80 1.26 23.53%
DPS 0.36 0.25 0.18 0.17 0.20 0.21 0.00 -
NAPS 0.3352 0.3074 0.2791 0.2491 0.00 0.1046 0.1802 10.89%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.90 0.94 0.92 0.98 0.73 0.51 0.81 -
P/RPS 0.23 0.28 0.30 0.25 0.23 0.10 0.19 3.23%
P/EPS 4.77 6.26 8.85 4.86 11.73 6.63 6.85 -5.85%
EY 20.95 15.99 11.30 20.57 8.53 15.07 14.60 6.20%
DY 1.70 1.06 0.82 0.71 1.32 3.95 0.00 -
P/NAPS 0.64 0.75 0.81 0.95 0.00 0.51 0.48 4.90%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 -
Price 0.86 0.94 1.18 0.76 0.72 0.52 0.68 -
P/RPS 0.22 0.28 0.39 0.19 0.23 0.10 0.16 5.44%
P/EPS 4.56 6.26 11.35 3.77 11.57 6.76 5.75 -3.78%
EY 21.92 15.99 8.81 26.52 8.65 14.78 17.40 3.92%
DY 1.78 1.06 0.64 0.92 1.33 3.88 0.00 -
P/NAPS 0.61 0.75 1.04 0.74 0.00 0.52 0.40 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment