[MUIIND] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 461.92%
YoY- 2907.79%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 413,752 407,415 653,136 886,651 916,281 923,491 911,081 -8.86%
PBT -98,459 -135,546 19,239 188,108 29,307 76,143 -34,831 12.99%
Tax -8,424 -5,541 -16,688 -23,705 -21,532 -12,669 -17,322 -8.12%
NP -106,883 -141,087 2,551 164,403 7,775 63,474 -52,153 8.80%
-
NP to SH -110,292 -151,649 -518 69,886 -2,489 51,366 -62,254 6.95%
-
Tax Rate - - 86.74% 12.60% 73.47% 16.64% - -
Total Cost 520,635 548,502 650,585 722,248 908,506 860,017 963,234 -6.97%
-
Net Worth 542,523 729,034 784,649 0 671,481 700,166 687,023 -2.73%
Dividend
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 542,523 729,034 784,649 0 671,481 700,166 687,023 -2.73%
NOSH 2,932,561 2,932,561 2,932,561 2,183,613 2,029,259 2,027,116 1,959,565 4.85%
Ratio Analysis
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -25.83% -34.63% 0.39% 18.54% 0.85% 6.87% -5.72% -
ROE -20.33% -20.80% -0.07% 0.00% -0.37% 7.34% -9.06% -
Per Share
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 14.11 13.89 22.16 40.60 45.15 45.56 46.49 -13.08%
EPS -3.76 -5.17 -0.02 3.20 -0.12 2.53 -3.18 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 0.2486 0.2662 0.00 0.3309 0.3454 0.3506 -7.24%
Adjusted Per Share Value based on latest NOSH - 2,183,613
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 12.81 12.62 20.22 27.45 28.37 28.60 28.21 -8.86%
EPS -3.42 -4.70 -0.02 2.16 -0.08 1.59 -1.93 6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.2257 0.243 0.00 0.2079 0.2168 0.2127 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/03/18 31/03/17 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.17 0.165 0.185 0.23 0.21 0.17 0.24 -
P/RPS 1.20 1.19 0.83 0.57 0.47 0.37 0.52 10.33%
P/EPS -4.52 -3.19 -1,052.71 7.19 -171.21 6.71 -7.55 -5.85%
EY -22.12 -31.34 -0.09 13.92 -0.58 14.91 -13.24 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.66 0.69 0.00 0.63 0.49 0.68 3.61%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/18 30/05/17 25/11/13 28/11/12 21/11/11 29/11/10 24/11/09 -
Price 0.18 0.185 0.21 0.21 0.22 0.19 0.23 -
P/RPS 1.28 1.33 0.95 0.52 0.49 0.42 0.49 11.95%
P/EPS -4.79 -3.58 -1,194.97 6.56 -179.36 7.50 -7.24 -4.74%
EY -20.89 -27.95 -0.08 15.24 -0.56 13.34 -13.81 4.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.74 0.79 0.00 0.66 0.55 0.66 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment