[ASTRO] YoY TTM Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 32.89%
YoY- 18.73%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 3,936,915 4,337,542 4,584,919 5,222,453 5,512,289 5,567,366 5,567,360 -5.60%
PBT 540,842 712,526 699,702 834,344 728,530 1,005,244 863,707 -7.50%
Tax -120,190 -164,324 -182,164 -224,924 -213,432 -276,198 -232,103 -10.38%
NP 420,652 548,202 517,538 609,420 515,098 729,046 631,604 -6.54%
-
NP to SH 430,989 560,730 517,256 617,145 519,779 738,246 637,380 -6.31%
-
Tax Rate 22.22% 23.06% 26.03% 26.96% 29.30% 27.48% 26.87% -
Total Cost 3,516,263 3,789,340 4,067,381 4,613,033 4,997,191 4,838,320 4,935,756 -5.49%
-
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,653 558,440 13.08%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 312,870 443,233 312,866 417,134 599,483 650,691 650,292 -11.47%
Div Payout % 72.59% 79.05% 60.49% 67.59% 115.33% 88.14% 102.03% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,653 558,440 13.08%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,208,076 5,204,481 0.03%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 10.68% 12.64% 11.29% 11.67% 9.34% 13.09% 11.34% -
ROE 36.90% 52.58% 55.11% 81.68% 89.57% 108.62% 114.14% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 75.50 83.18 87.93 100.16 105.72 106.90 106.97 -5.63%
EPS 8.27 10.75 9.92 11.84 9.97 14.18 12.25 -6.33%
DPS 6.00 8.50 6.00 8.00 11.50 12.50 12.50 -11.50%
NAPS 0.224 0.2045 0.18 0.1449 0.1113 0.1305 0.1073 13.04%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 75.43 83.11 87.85 100.07 105.62 106.67 106.67 -5.60%
EPS 8.26 10.74 9.91 11.82 9.96 14.15 12.21 -6.30%
DPS 5.99 8.49 5.99 7.99 11.49 12.47 12.46 -11.48%
NAPS 0.2238 0.2043 0.1798 0.1448 0.1112 0.1302 0.107 13.08%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.895 1.05 0.795 1.45 1.83 2.58 2.92 -
P/RPS 1.19 1.26 0.90 1.45 1.73 2.41 2.73 -12.91%
P/EPS 10.83 9.76 8.01 12.25 18.36 18.20 23.84 -12.31%
EY 9.23 10.24 12.48 8.16 5.45 5.49 4.19 14.06%
DY 6.70 8.10 7.55 5.52 6.28 4.84 4.28 7.75%
P/NAPS 4.00 5.13 4.42 10.01 16.44 19.77 27.21 -27.34%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 21/09/21 15/09/20 12/09/19 26/09/18 14/09/17 14/09/16 -
Price 0.83 1.05 0.805 1.34 1.66 2.63 2.95 -
P/RPS 1.10 1.26 0.92 1.34 1.57 2.46 2.76 -14.20%
P/EPS 10.04 9.76 8.12 11.32 16.65 18.55 24.09 -13.56%
EY 9.96 10.24 12.32 8.83 6.01 5.39 4.15 15.70%
DY 7.23 8.10 7.45 5.97 6.93 4.75 4.24 9.29%
P/NAPS 3.71 5.13 4.47 9.25 14.91 20.15 27.49 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment