[ASTRO] YoY TTM Result on 31-Jul-2019 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

12-Sep-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Jul-2019 [#2]

Profit Trend

QoQ- 32.89%

YoY- 18.73%

Quarter Report

2. AMH Q2 Bursa report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
TTM Result
Revenue	3,936,915	4,337,542	4,584,919	5,222,453	5,512,289	5,567,366	5,567,360	-5.60%
YoY %	-9.24%	-5.40%	-12.21%	-5.26%	-0.99%	0.00%	-	-
Horiz. %	70.71%	77.91%	82.35%	93.80%	99.01%	100.00%	100.00%	-
PBT	540,842	712,526	699,702	834,344	728,530	1,005,244	863,707	-7.50%
YoY %	-24.10%	1.83%	-16.14%	14.52%	-27.53%	16.39%	-	-
Horiz. %	62.62%	82.50%	81.01%	96.60%	84.35%	116.39%	100.00%	-
Tax	-120,190	-164,324	-182,164	-224,924	-213,432	-276,198	-232,103	-10.38%
YoY %	26.86%	9.79%	19.01%	-5.38%	22.73%	-19.00%	-	-
Horiz. %	51.78%	70.80%	78.48%	96.91%	91.96%	119.00%	100.00%	-
NP	420,652	548,202	517,538	609,420	515,098	729,046	631,604	-6.54%
YoY %	-23.27%	5.92%	-15.08%	18.31%	-29.35%	15.43%	-	-
Horiz. %	66.60%	86.80%	81.94%	96.49%	81.55%	115.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	430,989	560,730	517,256	617,145	519,779	738,246	637,380	-6.31%
YoY %	-23.14%	8.40%	-16.19%	18.73%	-29.59%	15.83%	-	-
Horiz. %	67.62%	87.97%	81.15%	96.83%	81.55%	115.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.22%	23.06%	26.03%	26.96%	29.30%	27.48%	26.87%	-
YoY %	-3.64%	-11.41%	-3.45%	-7.99%	6.62%	2.27%	-	-
Horiz. %	82.69%	85.82%	96.87%	100.33%	109.04%	102.27%	100.00%	-
Total Cost	3,516,263	3,789,340	4,067,381	4,613,033	4,997,191	4,838,320	4,935,756	-5.49%
YoY %	-7.21%	-6.84%	-11.83%	-7.69%	3.28%	-1.97%	-	-
Horiz. %	71.24%	76.77%	82.41%	93.46%	101.24%	98.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,653	558,440	13.08%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.71%	-	-
Horiz. %	209.16%	190.95%	168.08%	135.30%	103.92%	121.71%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Dividend
Div	312,870	443,233	312,866	417,134	599,483	650,691	650,292	-11.47%
YoY %	-29.41%	41.67%	-25.00%	-30.42%	-7.87%	0.06%	-	-
Horiz. %	48.11%	68.16%	48.11%	64.15%	92.19%	100.06%	100.00%	-
Div Payout %	72.59%	79.05%	60.49%	67.59%	115.33%	88.14%	102.03%	-
YoY %	-8.17%	30.68%	-10.50%	-41.39%	30.85%	-13.61%	-	-
Horiz. %	71.15%	77.48%	59.29%	66.25%	113.04%	86.39%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Equity
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,653	558,440	13.08%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.71%	-	-
Horiz. %	209.16%	190.95%	168.08%	135.30%	103.92%	121.71%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,208,076	5,204,481	0.03%
YoY %	0.00%	0.00%	0.00%	0.01%	0.11%	0.07%	-	-
Horiz. %	100.19%	100.19%	100.19%	100.19%	100.18%	100.07%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Ratio Analysis
NP Margin	10.68%	12.64%	11.29%	11.67%	9.34%	13.09%	11.34%	-
YoY %	-15.51%	11.96%	-3.26%	24.95%	-28.65%	15.43%	-	-
Horiz. %	94.18%	111.46%	99.56%	102.91%	82.36%	115.43%	100.00%	-
ROE	36.90%	52.58%	55.11%	81.68%	89.57%	108.62%	114.14%	-
YoY %	-29.82%	-4.59%	-32.53%	-8.81%	-17.54%	-4.84%	-	-
Horiz. %	32.33%	46.07%	48.28%	71.56%	78.47%	95.16%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Per Share
RPS	75.50	83.18	87.93	100.16	105.72	106.90	106.97	-5.63%
YoY %	-9.23%	-5.40%	-12.21%	-5.26%	-1.10%	-0.07%	-	-
Horiz. %	70.58%	77.76%	82.20%	93.63%	98.83%	99.93%	100.00%	-
EPS	8.27	10.75	9.92	11.84	9.97	14.18	12.25	-6.33%
YoY %	-23.07%	8.37%	-16.22%	18.76%	-29.69%	15.76%	-	-
Horiz. %	67.51%	87.76%	80.98%	96.65%	81.39%	115.76%	100.00%	-
DPS	6.00	8.50	6.00	8.00	11.50	12.50	12.50	-11.50%
YoY %	-29.41%	41.67%	-25.00%	-30.43%	-8.00%	0.00%	-	-
Horiz. %	48.00%	68.00%	48.00%	64.00%	92.00%	100.00%	100.00%	-
NAPS	0.224	0.2045	0.18	0.1449	0.1113	0.1305	0.1073	13.04%
YoY %	9.54%	13.61%	24.22%	30.19%	-14.71%	21.62%	-	-
Horiz. %	208.76%	190.59%	167.75%	135.04%	103.73%	121.62%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	75.43	83.11	87.85	100.07	105.62	106.67	106.67	-5.60%
YoY %	-9.24%	-5.40%	-12.21%	-5.25%	-0.98%	0.00%	-	-
Horiz. %	70.71%	77.91%	82.36%	93.81%	99.02%	100.00%	100.00%	-
EPS	8.26	10.74	9.91	11.82	9.96	14.15	12.21	-6.30%
YoY %	-23.09%	8.38%	-16.16%	18.67%	-29.61%	15.89%	-	-
Horiz. %	67.65%	87.96%	81.16%	96.81%	81.57%	115.89%	100.00%	-
DPS	5.99	8.49	5.99	7.99	11.49	12.47	12.46	-11.48%
YoY %	-29.45%	41.74%	-25.03%	-30.46%	-7.86%	0.08%	-	-
Horiz. %	48.07%	68.14%	48.07%	64.13%	92.22%	100.08%	100.00%	-
NAPS	0.2238	0.2043	0.1798	0.1448	0.1112	0.1302	0.107	13.08%
YoY %	9.54%	13.63%	24.17%	30.22%	-14.59%	21.68%	-	-
Horiz. %	209.16%	190.93%	168.04%	135.33%	103.93%	121.68%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	-
Price	0.895	1.05	0.795	1.45	1.83	2.58	2.92	-
P/RPS	1.19	1.26	0.90	1.45	1.73	2.41	2.73	-12.91%
YoY %	-5.56%	40.00%	-37.93%	-16.18%	-28.22%	-11.72%	-	-
Horiz. %	43.59%	46.15%	32.97%	53.11%	63.37%	88.28%	100.00%	-
P/EPS	10.83	9.76	8.01	12.25	18.36	18.20	23.84	-12.31%
YoY %	10.96%	21.85%	-34.61%	-33.28%	0.88%	-23.66%	-	-
Horiz. %	45.43%	40.94%	33.60%	51.38%	77.01%	76.34%	100.00%	-
EY	9.23	10.24	12.48	8.16	5.45	5.49	4.19	14.06%
YoY %	-9.86%	-17.95%	52.94%	49.72%	-0.73%	31.03%	-	-
Horiz. %	220.29%	244.39%	297.85%	194.75%	130.07%	131.03%	100.00%	-
DY	6.70	8.10	7.55	5.52	6.28	4.84	4.28	7.75%
YoY %	-17.28%	7.28%	36.78%	-12.10%	29.75%	13.08%	-	-
Horiz. %	156.54%	189.25%	176.40%	128.97%	146.73%	113.08%	100.00%	-
P/NAPS	4.00	5.13	4.42	10.01	16.44	19.77	27.21	-27.34%
YoY %	-22.03%	16.06%	-55.84%	-39.11%	-16.84%	-27.34%	-	-
Horiz. %	14.70%	18.85%	16.24%	36.79%	60.42%	72.66%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	26/09/22	21/09/21	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	-
Price	0.83	1.05	0.805	1.34	1.66	2.63	2.95	-
P/RPS	1.10	1.26	0.92	1.34	1.57	2.46	2.76	-14.20%
YoY %	-12.70%	36.96%	-31.34%	-14.65%	-36.18%	-10.87%	-	-
Horiz. %	39.86%	45.65%	33.33%	48.55%	56.88%	89.13%	100.00%	-
P/EPS	10.04	9.76	8.12	11.32	16.65	18.55	24.09	-13.56%
YoY %	2.87%	20.20%	-28.27%	-32.01%	-10.24%	-23.00%	-	-
Horiz. %	41.68%	40.51%	33.71%	46.99%	69.12%	77.00%	100.00%	-
EY	9.96	10.24	12.32	8.83	6.01	5.39	4.15	15.70%
YoY %	-2.73%	-16.88%	39.52%	46.92%	11.50%	29.88%	-	-
Horiz. %	240.00%	246.75%	296.87%	212.77%	144.82%	129.88%	100.00%	-
DY	7.23	8.10	7.45	5.97	6.93	4.75	4.24	9.29%
YoY %	-10.74%	8.72%	24.79%	-13.85%	45.89%	12.03%	-	-
Horiz. %	170.52%	191.04%	175.71%	140.80%	163.44%	112.03%	100.00%	-
P/NAPS	3.71	5.13	4.47	9.25	14.91	20.15	27.49	-28.36%
YoY %	-27.68%	14.77%	-51.68%	-37.96%	-26.00%	-26.70%	-	-
Horiz. %	13.50%	18.66%	16.26%	33.65%	54.24%	73.30%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: SMART ASIA CHEMICAL BHD

MQ Trader

MQ Trading Signals

2024-05-10 15:50:00

EMA 5

5 Mins

SELL

2024-05-10 15:40:00

EMA 5

10 Mins

SELL

2024-05-10 15:30:00

EMA 5

5 Mins

BUY

2024-05-10 15:30:00

EMA 5

10 Mins

BUY

2024-05-10 15:30:00

ADX

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

366

MYEG

MY E.G. SERVICES BHD

366

PTRANS

PERAK TRANSIT BERHAD

363

HLIND

HONG LEONG INDUSTRIES BHD

360

VSTECS

VSTECS BERHAD

346

YTLPOWR

YTL POWER INTERNATIONAL BHD

318

SNS

SNS NETWORK TECHNOLOGY BERHAD

247

DNEX

DAGANG NEXCHANGE BERHAD

242

PBBANK

PUBLIC BANK BHD

241

Daily Stocks

HSI-CXG

0.21

+0.045

206,253,900

HSI-HUT

0.145

-0.045

152,160,400

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

0.965

+0.05

114,598,900

MRCB

0.695

+0.005

79,919,700

PMHLDG

0.295

0.00

75,656,400

EDUSPEC-OR

0.005

0.00

75,002,700

ICONIC

0.115

-0.005

70,220,900

MYEG

0.975

-0.01

60,346,900

AHB

0.16

+0.015

58,366,600

More active Stocks

SBAGAN

5.62

+0.65

606,200

NESTLE

129.10

+0.60

8,100

KOBAY

2.49

+0.56

20,153,400

KLUANG

5.29

+0.48

185,800

SAM

5.70

+0.33

1,709,300

KUCHAI

2.12

+0.29

2,000,400

MCEHLDG

1.94

+0.23

7,510,500

MNRB

2.45

+0.22

9,583,900

MANULFE

2.34

+0.21

650,300

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.12

-1.26

122,700

PPB

15.50

-0.30

313,700

AJI

19.06

-0.22

359,400

HSI-HS6

0.35

-0.215

287,700

IOICORP-C60

0.055

-0.195

20,000

KLK

22.74

-0.18

196,200

HSI-HUY

0.69

-0.18

22,700

PETGAS

18.10

-0.16

108,900

HEIM

23.74

-0.16

55,100

NSOP

3.76

-0.14

1,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More