Siapa mau judi mari judi. Siapa panlai judi one mau judi boleh judi. Siapa panlai catch falling kapak one can try your skill at here. Siapa mau win more one can try your luck here. Siapa mau swim with the shark one can swim here. Siapa tak takut mati one die die want to judi one also can try here. Boleh?
They already started siphoning mah....from gain of Rm 1.1b....now it is a loss of more than Rm 1.1b mah!
Do u know....more than Rm 2.2b....has just disappear ah from 2020 to 2022 todate now leh ?
Posted by Sslee > 1 minute ago | Report Abuse
Stockraider if HRC wanted to con you they can just siphon out realised fair value gain on derivative financial instruments of RM 1,124,316,000 in year 2020
Haiyoh, already 2 day drop, Monday agak-agak up sikit lor. All these ganas sellers must give chance to buyers also mah! Both also want to cari makan makan mah! Correct?
I say limited up with tikam price of 5.30.
UlarSawa
Siapa mau judi mari judi. Siapa panlai judi one mau judi boleh judi. Siapa panlai catch falling kapak one can try your skill at here. Siapa mau win more one can try your luck here. Siapa mau swim with the shark one can swim here. Siapa tak takut mati one die die want to judi one also can try here. Boleh?
Walao you so daring leh. Mau tikam like this. Ppl come out this 3 black crow apa meaning. Mau turun pun need 3 days leh. You better try tikam on 4th days onwards leh. Haiyoh. Correct?
Posted by tehka > 3 minutes ago | Report Abuse
Haiyoh, already 2 day drop, Monday agak-agak up sikit lor. All these ganas sellers must give chance to buyers also mah! Both also want to cari makan makan mah! Correct?
I say limited up with tikam price of 5.30.
UlarSawa
Siapa mau judi mari judi. Siapa panlai judi one mau judi boleh judi. Siapa panlai catch falling kapak one can try your skill at here. Siapa mau win more one can try your luck here. Siapa mau swim with the shark one can swim here. Siapa tak takut mati one die die want to judi one also can try here. Boleh?
Correctloh....culmulative eps of Rm 6.64 from 2017 to 2022 v div Rm 0.16 loh!
Thus just earnings from 2017 to 2022 net off dividend is Rm 6.54 per share mah! This exclude its existing nta of Rm 3.36 per share in 31-12-2016 If u include this 2016 figure.....it will be Rm 9.9 per share loh!
The current NTA of Hengyuan per share is only rm 5.25 per share mah! Compare to Rm 9.90 per share above loh!
That means Rm 9.90 minus Rm 5.25 per share = Rm 4.65 per share in which a big part of this is due to suspect siphoning from derivative in the form of derivative losses loh!
Petron reported a positive position after flowing thru its hedging losses to the P&L top line, this should be what hedging operation should be all about by smoothing out its profitability but not in hengyuan case with losses run into billions ?
But hengyuan do not loh! It keep the hedging loss as no impact to EPS loh!
If we standardised the treatment like Petron....Hengyuan will be reporting huge losses loh!
Rightfully Hedging losses should flow thru P&L mah!
Thus Hengyuan performance appear very bad compare to Petron loh!
The most danger question is the hedging instrument is completely unrelated to business hedging but it is a device instrument to siphon money from hengyuan loh!
The red flags can be seen by;
1. Many qtr of hedging losses loh! 2. Very suspicious long dated of the hedging instrument loh! 3. Extremely large hedging value has been contracted mah! 4. Extremely Huge hedging losses incurred todate loh!
If the above suspicion is proven true.....then hengyuan will eventually be worthless just like Serba loh!
The reason why HY shows large unrealized loss on Cost of hedging reserve (COHR) is because it has around 18 million barrels of refined products, e.g Gasoline crack spread that is hedged for next 12 months at 12.7 USD/brl margin.
This is the Refining Margin Swap Contract (RMSC) shown as USD 227 million (USD 12.7 crack x 18 million barrels hedged).
As per accounting rules, this hedged contract (RMSC) has to show the opportunity lost / gained presuming the current crack spread of these refined products at the end of reporting Q2 22' (30 June) persist for the next 12 months.
Unrealized Cost of Hedging Reserve (COHR) , loss / gain: (A-M) x V
A = hedged crack spread value, 12.7 USD/brl V = barrels volume of refined products hedged, 18 million M = Market pricing of the hedged refined product at end of reporting period (mark to market)
Since at the end of June 22', the avg crack spread of the refined products, e.g gasoline at 31.6 USD/brl, the opportunity lost for the period of hedging is
Unrealized Cost of Hedging Reserve (COHR): = (12.7 - 31.6) USD/brl x 18 million barrels = - 338 million USD or MYR 1,490,267,000
The above is what reported as (Asset 261,065,000 - Liabilities 1,751,332,000)
Out of the above a portion will go into 'Other comprehensive (expense)/income' reported as Cost of hedging reserve.
...
Now lets see what happens, when Gasoline crack drops to its usual average of 5.7 USD/brl (currently its about 4.5 USD/brl)
Unrealized Cost of Hedging Reserve (COHR): = (12.7 - 5.7) USD/brl x 18 million barrels = 90 million USD or gain of MYR 395,000,000
When its a loss, COHR only shows the 'greater opportunity lost' compared to smaller opportunity gained by hedging - by locking down the margin.
When its a gain, COHR only shows the 'benefit of opportunity locked' compared to if you had not locked the opportunity available earlier.
As such, we can see why the above is not reported in P&L statement. It really does not matter - as what Rabbit2 said it becomes zero on maturity.
200ma around 4.6x there. See mau pecah or rebound at here. If pecah 4 4 - 4.2 b4 rally start time maybe the sapot there. If pecah lagi. No eyes see liao. Be careful sikit these levels. Haiyoh. Correct?
Posted by tehka > 2 minutes ago | Report Abuse
Haiyah ular, actually I am not good in this day judi, because I am keep many months type lohm so agak agak only loh
@probabilty my English is not good. That is what I try to explain in this morning but rejected by this 3i members. Beside that they are using petrol to blend with diesel and selling as diesel at good price.
Forum is like this mah. All want yo show they are correct leh. Haiyoh. Correct?
Posted by Income > 38 seconds ago | Report Abuse
Hai yah, all cool down… pergi mandi lah. Let the market decide on Monday lah. Don’t susah susah kira sini, kira sana. No use. All take a Break lah. Boleh?
Diesel n petrol mix. You better add water lah. lol. Haiyoh. Correct?
Posted by Ahahah > 56 seconds ago | Report Abuse
@probabilty my English is not good. That is what I try to explain in this morning but rejected by this 3i members. Beside that they are using petrol to blend with diesel and selling as diesel at good price.
Bcos the instrument use is term as hedging....but it could be speculative if use wrongly instead of hedging mah!
The above scenario is bad....it could even be even worse....if it is fake siphoning instrument loh!
No one will know loh....bcos the disclosure is opaque....they just disclose as hedging losses...why loss & how loss & how big is the position & how long is unanswered.........unless a full forensic audit is done on this loh!
They all want to show case their facts and figures lah. Until now no one know who is correct lah. Only saham price will answer which side is correct lor. Haiyoh. Correct?
Posted by Ahahah > 11 minutes ago | Report Abuse
My god. This forum is so active now. Ready crazy with all the different comments.
The reason why HY shows large unrealized loss on Cost of hedging reserve (COHR) is because it has around 18 million barrels of refined products, e.g Gasoline crack spread that is hedged for next 24 months at 12.7 USD/brl margin.
This is the Refining Margin Swap Contract (RMSC) shown as USD 227 million (USD 12.7 crack x 18 million barrels hedged).
As per accounting rules, this hedged contract (RMSC) has to show the opportunity lost / gained presuming the current crack spread of these refined products at the end of reporting Q2 22' (30 June) persist for the next 12 months.
Unrealized Cost of Hedging Reserve (COHR) , loss / gain: (A-M) x V
A = hedged crack spread value, 12.7 USD/brl V = barrels volume of refined products hedged, 18 million M = Market pricing of the hedged refined product at end of reporting period (mark to market)
Since at the end of June 22', the avg crack spread of the refined products, e.g gasoline at 31.6 USD/brl, the opportunity lost for the period of hedging is
Unrealized Cost of Hedging Reserve (COHR): = (12.7 - 31.6) USD/brl x 18 million barrels = - 338 million USD or MYR 1,490,267,000
The above is what reported as (Asset 261,065,000 - Liabilities 1,751,332,000)
Out of the above a portion will go into 'Other comprehensive (expense)/income' reported as Cost of hedging reserve.
Yes if this is spend on capex....this will appear in the balance sheet & the nta per share will not disappear from Rm 9.90 per share to Rm 5.25 per share now mah!
It is likely disappear due to hedging losses loh!
Posted by Sslee > 3 minutes ago | Report Abuse
Stockraider know how much Capex is needed to upgrade refinery to produce: EURO 4M Petrol EURO 5 DIESEL
Both Petron and HRC already done the Capex for upgrading and this year onward will have more cash for dividend.
Ron 95 and diesel price which is better. Are you refering to the retail price or the actual price with subsidy. Mana satu is higher margin b4 you talk can mix diesel n petrol. Dun suka suka cakap leh. Ular OKU dunno which is higher margin leh. Haiyoh. Correct?
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
UlarSawa
35,552 posts
Posted by UlarSawa > 2022-09-03 11:57 | Report Abuse
I know lah. Now Ah Fah living in penthouse lah. No more selling vegetables at pudu market lah. Haiyoh. Correct?
stockraider
Ahfah children already graduated from Australia loh!
Now no need to work so hard mah!
Posted by UlarSawa > 4 seconds ago | Report Abuse
Raider repented already mah. Now he is helping Ah Fah to invest in PetronM lah. Haiyoh. Correct?
7 minutes ago