[CME] YoY Cumulative Quarter Result on 31-Dec-2016

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -818.77%
YoY- -12.3%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,954 24,335 0 24,759 -7.68%
PBT -4,823 -3,010 0 -14,719 -18.36%
Tax -268 0 0 -110 17.58%
NP -5,091 -3,010 0 -14,829 -17.66%
-
NP to SH -5,091 -3,010 0 -14,829 -17.66%
-
Tax Rate - - - - -
Total Cost 21,045 27,345 0 39,588 -10.85%
-
Net Worth 51,451 64,532 65,282 64,870 -4.12%
Dividend
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 51,451 64,532 65,282 64,870 -4.12%
NOSH 984,921 485,210 441,100 441,298 15.72%
Ratio Analysis
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -31.91% -12.37% 0.00% -59.89% -
ROE -9.89% -4.66% 0.00% -22.86% -
Per Share
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.64 5.02 0.00 5.61 -20.04%
EPS -0.52 -0.62 0.00 -3.36 -28.77%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.133 0.148 0.147 -16.93%
Adjusted Per Share Value based on latest NOSH - 440,367
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.52 2.32 0.00 2.36 -7.68%
EPS -0.49 -0.29 0.00 -1.41 -17.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0616 0.0623 0.0619 -4.12%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/22 30/06/17 31/03/17 30/12/16 -
Price 0.04 0.05 0.065 0.055 -
P/RPS 2.43 1.00 0.00 0.98 17.95%
P/EPS -7.63 -8.06 0.00 -1.64 32.25%
EY -13.11 -12.41 0.00 -61.10 -24.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.38 0.44 0.37 13.71%
Price Multiplier on Announcement Date
30/06/22 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/22 29/08/17 25/05/17 28/02/17 -
Price 0.035 0.05 0.06 0.055 -
P/RPS 2.13 1.00 0.00 0.98 15.16%
P/EPS -6.67 -8.06 0.00 -1.64 29.06%
EY -14.98 -12.41 0.00 -61.10 -22.55%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.38 0.41 0.37 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment