[YTLLAND] YoY Quarter Result on 30-Sep-2013 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -81.71%
YoY- 63.27%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 70,808 29,557 27,314 116,917 51,106 3,382 14,029 30.93%
PBT 14,798 18,592 5,372 7,205 4,515 3,895 4,234 23.16%
Tax -3,666 -1,337 -1,245 -2,696 -1,585 -1,366 -1,111 21.99%
NP 11,132 17,255 4,127 4,509 2,930 2,529 3,123 23.57%
-
NP to SH 8,564 16,268 3,573 3,254 1,993 2,879 3,192 17.86%
-
Tax Rate 24.77% 7.19% 23.18% 37.42% 35.11% 35.07% 26.24% -
Total Cost 59,676 12,302 23,187 112,408 48,176 853 10,906 32.71%
-
Net Worth 1,053,044 1,353,917 871,812 806,720 603,144 567,574 572,923 10.66%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,053,044 1,353,917 871,812 806,720 603,144 567,574 572,923 10.66%
NOSH 844,344 1,049,548 714,600 677,916 524,473 822,571 818,461 0.51%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 15.72% 58.38% 15.11% 3.86% 5.73% 74.78% 22.26% -
ROE 0.81% 1.20% 0.41% 0.40% 0.33% 0.51% 0.56% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.54 2.82 3.82 17.25 9.74 0.41 1.71 30.70%
EPS 0.81 1.55 0.50 0.48 0.38 0.35 0.39 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.22 1.19 1.15 0.69 0.70 10.42%
Adjusted Per Share Value based on latest NOSH - 677,916
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 8.39 3.50 3.23 13.85 6.05 0.40 1.66 30.96%
EPS 1.01 1.93 0.42 0.39 0.24 0.34 0.38 17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2472 1.6035 1.0325 0.9554 0.7143 0.6722 0.6785 10.66%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.58 0.66 0.925 0.99 0.99 0.85 0.92 -
P/RPS 6.79 23.44 24.20 5.74 10.16 206.74 53.67 -29.12%
P/EPS 56.16 42.58 185.00 206.25 260.53 242.86 235.90 -21.25%
EY 1.78 2.35 0.54 0.48 0.38 0.41 0.42 27.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.76 0.83 0.86 1.23 1.31 -15.99%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 17/11/16 26/11/15 20/11/14 21/11/13 22/11/12 17/11/11 25/11/10 -
Price 0.575 0.69 0.885 0.965 0.93 1.17 1.36 -
P/RPS 6.73 24.50 23.15 5.60 9.54 284.57 79.34 -33.68%
P/EPS 55.67 44.52 177.00 201.04 244.74 334.29 348.72 -26.32%
EY 1.80 2.25 0.56 0.50 0.41 0.30 0.29 35.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.73 0.81 0.81 1.70 1.94 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment