[HHRG] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -12.08%
YoY- -57.66%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 128,244 126,412 124,322 129,139 130,537 136,749 155,299 -11.94%
PBT 13,903 15,671 10,635 20,654 28,660 31,192 33,367 -44.12%
Tax -2,984 -3,027 -2,892 -4,295 -3,853 -3,758 -3,354 -7.47%
NP 10,919 12,644 7,743 16,359 24,807 27,434 30,013 -48.94%
-
NP to SH 10,049 11,430 6,966 16,106 23,735 25,865 26,662 -47.72%
-
Tax Rate 21.46% 19.32% 27.19% 20.80% 13.44% 12.05% 10.05% -
Total Cost 117,325 113,768 116,579 112,780 105,730 109,315 125,286 -4.27%
-
Net Worth 227,563 208,328 208,280 207,791 198,242 194,021 184,866 14.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 227,563 208,328 208,280 207,791 198,242 194,021 184,866 14.81%
NOSH 948,181 868,227 867,835 865,798 865,798 860,632 812,081 10.85%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.51% 10.00% 6.23% 12.67% 19.00% 20.06% 19.33% -
ROE 4.42% 5.49% 3.34% 7.75% 11.97% 13.33% 14.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.53 14.56 14.33 14.92 15.14 16.21 19.32 -21.08%
EPS 1.06 1.32 0.80 1.86 2.75 3.07 3.32 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.24 0.23 0.23 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 948,181
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.53 13.33 13.11 13.62 13.77 14.42 16.38 -11.93%
EPS 1.06 1.21 0.73 1.70 2.50 2.73 2.81 -47.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2197 0.2197 0.2191 0.2091 0.2046 0.195 14.80%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.15 0.175 0.215 0.335 0.23 0.30 0.41 -
P/RPS 1.11 1.20 1.50 2.25 1.52 1.85 2.12 -34.96%
P/EPS 14.15 13.29 26.79 18.01 8.35 9.78 12.36 9.40%
EY 7.07 7.52 3.73 5.55 11.97 10.22 8.09 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.90 1.40 1.00 1.30 1.78 -49.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 20/02/24 29/11/23 25/08/23 23/05/23 -
Price 0.11 0.155 0.225 0.30 0.335 0.27 0.335 -
P/RPS 0.81 1.06 1.57 2.01 2.21 1.67 1.73 -39.62%
P/EPS 10.38 11.77 28.03 16.13 12.17 8.81 10.10 1.83%
EY 9.63 8.50 3.57 6.20 8.22 11.36 9.90 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.94 1.25 1.46 1.17 1.46 -53.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment