[PINEAPP] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -70.06%
YoY- -73.1%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 12,837 10,603 13,551 12,503 15,863 13,342 11,996 4.60%
PBT 192 -28 291 117 193 199 239 -13.54%
Tax -75 28 -83 -64 -24 -29 -7 383.91%
NP 117 0 208 53 169 170 232 -36.56%
-
NP to SH 117 0 208 53 177 163 229 -36.01%
-
Tax Rate 39.06% - 28.52% 54.70% 12.44% 14.57% 2.93% -
Total Cost 12,720 10,603 13,343 12,450 15,694 13,172 11,764 5.33%
-
Net Worth 26,675 26,675 26,675 26,675 26,190 26,190 26,190 1.22%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 26,675 26,675 26,675 26,675 26,190 26,190 26,190 1.22%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.91% 0.00% 1.53% 0.42% 1.07% 1.27% 1.93% -
ROE 0.44% 0.00% 0.78% 0.20% 0.68% 0.62% 0.87% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 26.47 21.86 27.94 25.78 32.71 27.51 24.73 4.62%
EPS 0.24 0.00 0.43 0.11 0.36 0.34 0.47 -36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.54 0.54 0.54 1.22%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 26.56 21.94 28.04 25.87 32.82 27.60 24.82 4.60%
EPS 0.24 0.00 0.43 0.11 0.37 0.34 0.47 -36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.5519 0.5519 0.5519 0.5419 0.5419 0.5419 1.22%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.36 0.39 0.345 0.38 0.38 0.40 0.30 -
P/RPS 1.36 1.78 1.23 1.47 1.16 1.45 1.21 8.07%
P/EPS 149.23 0.00 80.44 347.74 104.12 119.02 63.54 76.41%
EY 0.67 0.00 1.24 0.29 0.96 0.84 1.57 -43.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.63 0.69 0.70 0.74 0.56 10.41%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 28/08/14 27/05/14 26/02/14 29/11/13 30/08/13 -
Price 0.32 0.34 0.33 0.345 0.325 0.40 0.40 -
P/RPS 1.21 1.56 1.18 1.34 0.99 1.45 1.62 -17.63%
P/EPS 132.65 0.00 76.95 315.71 89.05 119.02 84.72 34.72%
EY 0.75 0.00 1.30 0.32 1.12 0.84 1.18 -26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.60 0.63 0.60 0.74 0.74 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment