[FIHB] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -212.65%
YoY- -492.59%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 21,401 37,936 22,049 23,009 26,493 23,029 25,239 -10.38%
PBT -978 985 -1,721 1,926 923 11,240 1,132 -
Tax -82 -44 248 -408 -656 -1,477 -286 -56.42%
NP -1,060 941 -1,473 1,518 267 9,763 846 -
-
NP to SH -1,060 941 -1,473 1,518 270 9,437 850 -
-
Tax Rate - 4.47% - 21.18% 71.07% 13.14% 25.27% -
Total Cost 22,461 36,995 23,522 21,491 26,226 13,266 24,393 -5.33%
-
Net Worth 110,047 111,566 111,408 139,103 139,004 138,924 128,169 -9.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 110,047 111,566 111,408 139,103 139,004 138,924 128,169 -9.63%
NOSH 137,662 144,959 144,959 144,959 144,959 144,959 144,959 -3.37%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -4.95% 2.48% -6.68% 6.60% 1.01% 42.39% 3.35% -
ROE -0.96% 0.84% -1.32% 1.09% 0.19% 6.79% 0.66% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.55 27.28 15.83 16.46 18.77 16.21 17.88 -8.86%
EPS -0.77 0.68 -1.06 1.09 0.19 6.64 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7994 0.8024 0.7999 0.9954 0.9847 0.9777 0.9078 -8.10%
Adjusted Per Share Value based on latest NOSH - 137,662
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.55 27.56 16.02 16.71 19.24 16.73 18.33 -10.35%
EPS -0.77 0.68 -1.07 1.10 0.20 6.86 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7994 0.8104 0.8093 1.0105 1.0098 1.0092 0.931 -9.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.39 0.46 0.39 0.54 0.53 0.61 0.64 -
P/RPS 2.51 1.69 2.46 3.28 2.82 3.76 3.58 -21.02%
P/EPS -50.65 67.97 -36.88 49.71 277.10 9.18 106.31 -
EY -1.97 1.47 -2.71 2.01 0.36 10.89 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.49 0.54 0.54 0.62 0.71 -21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 29/05/24 27/02/24 29/11/23 30/08/23 30/05/23 -
Price 0.29 0.445 0.48 0.42 0.52 0.57 0.62 -
P/RPS 1.87 1.63 3.03 2.55 2.77 3.52 3.47 -33.70%
P/EPS -37.66 65.75 -45.39 38.67 271.87 8.58 102.98 -
EY -2.66 1.52 -2.20 2.59 0.37 11.65 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.55 0.60 0.42 0.53 0.58 0.68 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment