[MUIIND] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -285.61%
YoY- 67.69%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 408,132 0 426,704 437,608 618,812 838,748 918,604 -13.69%
PBT -17,644 0 -40,580 428 -15,632 22,960 38,576 -
Tax -9,828 0 -13,112 -6,772 -15,468 -16,320 -20,684 -12.63%
NP -27,472 0 -53,692 -6,344 -31,100 6,640 17,892 -
-
NP to SH -34,548 0 -57,600 -11,664 -36,100 -7,064 2,688 -
-
Tax Rate - - - 1,582.24% - 71.08% 53.62% -
Total Cost 435,604 0 480,396 443,952 649,912 832,108 900,712 -12.35%
-
Net Worth 716,717 856,894 787,685 768,037 708,506 664,800 738,752 -0.54%
Dividend
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 716,717 856,894 787,685 768,037 708,506 664,800 738,752 -0.54%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 1,962,222 2,240,000 5.01%
Ratio Analysis
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -6.73% 0.00% -12.58% -1.45% -5.03% 0.79% 1.95% -
ROE -4.82% 0.00% -7.31% -1.52% -5.10% -1.06% 0.36% -
Per Share
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.92 0.00 14.55 14.92 21.10 42.74 41.01 -17.81%
EPS -1.16 0.00 -1.96 -0.40 -1.24 -0.36 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2922 0.2686 0.2619 0.2416 0.3388 0.3298 -5.29%
Adjusted Per Share Value based on latest NOSH - 2,932,561
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.64 0.00 13.21 13.55 19.16 25.97 28.44 -13.69%
EPS -1.07 0.00 -1.78 -0.36 -1.12 -0.22 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2219 0.2653 0.2439 0.2378 0.2194 0.2058 0.2287 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/09/16 30/09/15 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.15 0.185 0.235 0.195 0.185 0.23 0.23 -
P/RPS 1.08 0.00 1.62 1.31 0.88 0.54 0.56 12.66%
P/EPS -12.73 0.00 -11.96 -49.03 -15.03 -63.89 191.67 -
EY -7.85 0.00 -8.36 -2.04 -6.65 -1.57 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.87 0.74 0.77 0.68 0.70 -2.46%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/11/16 24/11/15 27/05/15 29/05/14 31/05/13 29/05/12 27/05/11 -
Price 0.125 0.195 0.20 0.20 0.21 0.22 0.20 -
P/RPS 0.90 0.00 1.37 1.34 1.00 0.51 0.49 11.67%
P/EPS -10.61 0.00 -10.18 -50.28 -17.06 -61.11 166.67 -
EY -9.42 0.00 -9.82 -1.99 -5.86 -1.64 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.74 0.76 0.87 0.65 0.61 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment