[TOPBLDS] QoQ Quarter Result on 31-Mar-2020

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 98.64%
YoY- 95.41%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 13,153 22,135 10,804 10,327 62,617 62,290 16,722 -14.72%
PBT -4,982 -19,770 756 -706 -46,808 -15,777 -64,637 -81.74%
Tax 0 -2,146 0 0 -3,576 -109 234 -
NP -4,982 -21,916 756 -706 -50,384 -15,886 -64,403 -81.70%
-
NP to SH -4,557 -22,415 595 -675 -49,782 -16,017 -63,837 -82.65%
-
Tax Rate - - 0.00% - - - - -
Total Cost 18,135 44,051 10,048 11,033 113,001 78,176 81,125 -62.99%
-
Net Worth 11,766 17,650 41,184 35,300 45,114 88,927 103,616 -76.39%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 11,766 17,650 41,184 35,300 45,114 88,927 103,616 -76.39%
NOSH 588,350 588,350 588,350 588,350 588,350 588,350 545,350 5.16%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -37.88% -99.01% 7.00% -6.84% -80.46% -25.50% -385.14% -
ROE -38.73% -126.99% 1.44% -1.91% -110.35% -18.01% -61.61% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.24 3.76 1.84 1.76 11.10 11.21 3.07 -18.87%
EPS -0.77 -3.81 0.10 -0.11 -8.83 -2.88 -11.71 -83.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.07 0.06 0.08 0.16 0.19 -77.55%
Adjusted Per Share Value based on latest NOSH - 588,350
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.86 3.14 1.53 1.46 8.87 8.82 2.37 -14.85%
EPS -0.65 -3.18 0.08 -0.10 -7.05 -2.27 -9.04 -82.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.025 0.0583 0.05 0.0639 0.126 0.1468 -76.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.115 0.155 0.08 0.015 0.075 0.08 0.20 -
P/RPS 5.14 4.12 4.36 0.85 0.68 0.71 6.52 -14.60%
P/EPS -14.85 -4.07 79.11 -13.07 -0.85 -2.78 -1.71 319.73%
EY -6.74 -24.58 1.26 -7.65 -117.70 -36.02 -58.53 -76.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 5.17 1.14 0.25 0.94 0.50 1.05 209.08%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 02/04/21 27/11/20 01/09/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.095 0.075 0.27 0.08 0.07 0.085 0.175 -
P/RPS 4.25 1.99 14.70 4.56 0.63 0.76 5.71 -17.79%
P/EPS -12.27 -1.97 266.98 -69.73 -0.79 -2.95 -1.49 305.19%
EY -8.15 -50.80 0.37 -1.43 -126.11 -33.90 -66.89 -75.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 2.50 3.86 1.33 0.88 0.53 0.92 197.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment