[CAMRES] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 112.33%
YoY- -79.57%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 298,660 179,438 77,805 335,975 257,294 165,898 87,342 126.46%
PBT 3,869 1,527 587 17,261 14,356 3,711 2,166 47.06%
Tax -1,631 -473 -217 -3,493 -3,401 -1,315 -936 44.65%
NP 2,238 1,054 370 13,768 10,955 2,396 1,230 48.87%
-
NP to SH 2,238 1,054 370 13,768 10,955 2,396 1,230 48.87%
-
Tax Rate 42.16% 30.98% 36.97% 20.24% 23.69% 35.44% 43.21% -
Total Cost 296,422 178,384 77,435 322,207 246,339 163,502 86,112 127.46%
-
Net Worth 151,019 149,759 149,759 149,759 149,892 139,370 140,315 5.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,826 1,850 - - -
Div Payout % - - - 13.27% 16.89% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 151,019 149,759 149,759 149,759 149,892 139,370 140,315 5.00%
NOSH 181,951 196,800 196,800 196,800 196,800 196,800 196,800 -5.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.75% 0.59% 0.48% 4.10% 4.26% 1.44% 1.41% -
ROE 1.48% 0.70% 0.25% 9.19% 7.31% 1.72% 0.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 164.14 98.25 42.60 183.96 139.04 86.89 46.06 132.76%
EPS 1.23 0.58 0.20 7.41 5.90 1.29 0.65 52.81%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.82 0.81 0.73 0.74 7.92%
Adjusted Per Share Value based on latest NOSH - 182,153
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 163.96 98.51 42.71 184.45 141.25 91.08 47.95 126.46%
EPS 1.23 0.58 0.20 7.56 6.01 1.32 0.68 48.29%
DPS 0.00 0.00 0.00 1.00 1.02 0.00 0.00 -
NAPS 0.8291 0.8222 0.8222 0.8222 0.8229 0.7651 0.7703 5.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.38 0.375 0.39 0.42 0.375 0.39 0.405 -
P/RPS 0.23 0.38 0.92 0.23 0.27 0.45 0.88 -59.02%
P/EPS 30.89 64.98 192.51 5.57 6.33 31.08 62.43 -37.36%
EY 3.24 1.54 0.52 17.95 15.79 3.22 1.60 59.85%
DY 0.00 0.00 0.00 2.38 2.67 0.00 0.00 -
P/NAPS 0.46 0.46 0.48 0.51 0.46 0.53 0.55 -11.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 24/05/24 29/02/24 30/11/23 29/08/23 30/05/23 -
Price 0.37 0.355 0.395 0.39 0.40 0.405 0.405 -
P/RPS 0.23 0.36 0.93 0.21 0.29 0.47 0.88 -59.02%
P/EPS 30.08 61.51 194.97 5.17 6.76 32.27 62.43 -38.45%
EY 3.32 1.63 0.51 19.33 14.80 3.10 1.60 62.46%
DY 0.00 0.00 0.00 2.56 2.50 0.00 0.00 -
P/NAPS 0.45 0.43 0.48 0.48 0.49 0.55 0.55 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment