[TFP] YoY TTM Result on 31-Dec-2020

Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- 0.96%
YoY- -3.16%
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 CAGR
Revenue 8,293 8,621 19,336 -81.86%
PBT -4,555 -3,965 -3,625 58.49%
Tax -48 -48 -48 0.00%
NP -4,603 -4,013 -3,673 57.63%
-
NP to SH -4,513 -3,943 -3,624 55.64%
-
Tax Rate - - - -
Total Cost 12,896 12,634 23,009 -68.88%
-
Net Worth 21,084 14,951 15,850 77.78%
Dividend
30/06/21 31/03/21 31/12/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/21 31/03/21 31/12/20 CAGR
Net Worth 21,084 14,951 15,850 77.78%
NOSH 509,785 483,293 459,393 23.35%
Ratio Analysis
30/06/21 31/03/21 31/12/20 CAGR
NP Margin -55.50% -46.55% -19.00% -
ROE -21.40% -26.37% -22.86% -
Per Share
30/06/21 31/03/21 31/12/20 CAGR
RPS 1.63 1.87 4.25 -85.52%
EPS -0.89 -0.86 -0.80 23.98%
DPS 0.00 0.00 0.00 -
NAPS 0.0414 0.0325 0.0348 41.93%
Adjusted Per Share Value based on latest NOSH - 459,393
30/06/21 31/03/21 31/12/20 CAGR
RPS 1.32 1.37 3.07 -81.76%
EPS -0.72 -0.63 -0.58 54.65%
DPS 0.00 0.00 0.00 -
NAPS 0.0335 0.0238 0.0252 77.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/21 31/03/21 31/12/20 -
Price 0.14 0.175 0.23 -
P/RPS 8.60 9.34 5.42 153.70%
P/EPS -15.80 -20.42 -28.91 -70.42%
EY -6.33 -4.90 -3.46 238.06%
DY 0.00 0.00 0.00 -
P/NAPS 3.38 5.38 6.61 -74.14%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 CAGR
Date 27/09/21 31/05/21 31/03/21 -
Price 0.115 0.165 0.175 -
P/RPS 7.06 8.80 4.12 196.27%
P/EPS -12.98 -19.25 -21.99 -65.46%
EY -7.71 -5.19 -4.55 189.65%
DY 0.00 0.00 0.00 -
P/NAPS 2.78 5.08 5.03 -69.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment