YTL POWER INTERNATIONAL BHD

KLSE (MYR): YTLPOWR (6742)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.98

Today's Change

-0.17 (5.40%)

Day's Change

2.98 - 3.15

Trading Volume

27,461,900

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 22,320,515 22,320,515 22,320,515 21,892,529 17,793,900 10,782,762 10,670,263 11,677,077 10,589,669 9,778,239 10,245,174 11,858,093 7.27%
PBT 4,114,624 4,114,624 4,114,624 2,443,215 1,396,434 636,457 423,778 733,691 943,244 867,617 1,314,140 1,247,192 14.16%
Tax -604,292 -604,292 -604,292 -416,818 -173,614 -735,116 -298,175 -145,881 -226,364 -112,957 -135,684 -326,794 7.06%
NP 3,510,332 3,510,332 3,510,332 2,026,397 1,222,820 -98,659 125,603 587,810 716,880 754,660 1,178,456 920,398 16.02%
-
NP to SH 3,464,115 3,464,115 3,464,115 2,021,959 1,257,591 -143,065 64,573 459,479 620,658 673,407 1,061,850 918,812 15.87%
-
Tax Rate 14.69% 14.69% 14.69% 17.06% 12.43% 115.50% 70.36% 19.88% 24.00% 13.02% 10.32% 26.20% -
Total Cost 18,810,183 18,810,183 18,810,183 19,866,132 16,571,080 10,881,421 10,544,660 11,089,267 9,872,789 9,023,579 9,066,718 10,937,695 6.20%
-
Net Worth 19,965,246 19,965,246 19,965,246 16,771,458 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,251,162 12,236,833 11,273,111 6.55%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 570,435 569,044 570,435 486,129 364,596 364,597 - 383,765 395,932 387,460 755,360 695,871 -2.18%
Div Payout % 16.47% 16.43% 16.47% 24.04% 28.99% 0.00% - 83.52% 63.79% 57.54% 71.14% 75.74% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 19,965,246 19,965,246 19,965,246 16,771,458 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,251,162 12,236,833 11,273,111 6.55%
NOSH 8,251,917 8,251,917 8,251,917 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 7,749,217 7,553,600 6,958,710 1.91%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.73% 15.73% 15.73% 9.26% 6.87% -0.91% 1.18% 5.03% 6.77% 7.72% 11.50% 7.76% -
ROE 17.35% 17.35% 17.35% 12.06% 8.77% -1.10% 0.54% 3.63% 4.72% 5.08% 8.68% 8.15% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 273.90 273.90 273.90 270.21 219.62 133.09 139.02 152.14 133.73 126.18 135.63 170.41 5.40%
EPS 42.69 42.51 42.69 24.96 15.52 -1.80 0.84 5.98 7.89 8.69 14.06 13.20 13.91%
DPS 7.00 7.00 7.00 6.00 4.50 4.50 0.00 5.00 5.00 5.00 10.00 10.00 -3.88%
NAPS 2.45 2.45 2.45 2.07 1.77 1.61 1.56 1.65 1.66 1.71 1.62 1.62 4.69%
Adjusted Per Share Value based on latest NOSH - 8,251,917
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 269.99 269.99 269.99 264.81 215.23 130.43 129.07 141.25 128.09 118.28 123.93 143.43 7.27%
EPS 41.90 41.90 41.90 24.46 15.21 -1.73 0.78 5.56 7.51 8.15 12.84 11.11 15.87%
DPS 6.90 6.88 6.90 5.88 4.41 4.41 0.00 4.64 4.79 4.69 9.14 8.42 -2.18%
NAPS 2.415 2.415 2.415 2.0287 1.7347 1.5779 1.4483 1.5319 1.59 1.6029 1.4802 1.3636 6.55%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 4.82 4.82 4.82 1.30 0.685 0.695 0.67 0.82 1.03 1.45 1.41 1.60 -
P/RPS 1.76 1.76 1.76 0.48 0.31 0.52 0.48 0.54 0.77 1.15 1.04 0.94 7.21%
P/EPS 11.34 11.34 11.34 5.21 4.41 -39.36 79.64 13.70 13.14 16.69 10.03 12.12 -0.73%
EY 8.82 8.82 8.82 19.20 22.66 -2.54 1.26 7.30 7.61 5.99 9.97 8.25 0.74%
DY 1.45 1.45 1.45 4.62 6.57 6.47 0.00 6.10 4.85 3.45 7.09 6.25 -14.97%
P/NAPS 1.97 1.97 1.97 0.63 0.39 0.43 0.43 0.50 0.62 0.85 0.87 0.99 7.93%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/08/24 21/08/24 21/08/24 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 20/08/15 -
Price 3.75 3.75 3.75 1.75 0.72 0.715 0.69 0.685 1.09 1.43 1.49 1.49 -
P/RPS 1.37 1.37 1.37 0.65 0.33 0.54 0.50 0.45 0.82 1.13 1.10 0.87 5.16%
P/EPS 8.82 8.82 8.82 7.01 4.64 -40.49 82.02 11.44 13.91 16.46 10.60 11.28 -2.69%
EY 11.34 11.34 11.34 14.26 21.56 -2.47 1.22 8.74 7.19 6.08 9.43 8.86 2.77%
DY 1.87 1.87 1.87 3.43 6.25 6.29 0.00 7.30 4.59 3.50 6.71 6.71 -13.22%
P/NAPS 1.53 1.53 1.53 0.85 0.41 0.44 0.44 0.42 0.66 0.84 0.92 0.92 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
51 people like this. Showing 50 of 33,533 comments

robrob121212

The power or RM2 coming

6 hours ago

Agjl

Nvidia results is within expectations for the most realistic forecast with lower expection with the bullish forecast. Though earnings momentum is still there but the trend showed a low down in revenue growth and earnings growth. Its still growing but not as fierce as before.. the thing is many are expecting the growth to be continue to over 100% thatbis the danger part. Nothing can grow at fastest pace forever. When the market disappoint then we will see the sell call coming in droves….just be cautious…..no harm ro be more cafeful with ur money.

As regards to ytlp and ytl results though its not a direct comparison with Pchemical but the points are there. Foreign earnings, ringgit strengthen….go figure out. Your guess is as good as mine… it is still a very good stock but…just be careful. Happy hunting! Cheers!

5 hours ago

HKHedgeFund

继续补margin

5 hours ago

edwing9981

Shameless liar TA sifu couldn't detect the bearish downtrend?? Hahahahahahhaah 🤣🤣🤣🤣🤣🤣

5 hours ago

xiaoeh

bro,
stop attacking la bro
isn't it having a nice and constructive conversation better than attacking each other?

5 hours ago

ken2004

Wah, the power of warrant provider as I guess, push all the way down till below 2.88, then all warrant holder burn, lol, not sure whether is this the logic, so far yes..........

4 hours ago

sexy

Please explain why the group has no significant exposure to foreign currencyexchange risk when about 67% and 77% of the group’s revenue for FY2021 andFY2022 respectively was generated outside Malaysia.
Ytl Answer
The exposure to foreign currency risk relates to YTL Power International Berhad’s intercompany balances within the Group which will offset each other. As such, there was nosignificant exposure to the Group.

4 hours ago

sexy

Please provide a table demonstrating the impact to the group's and the company'sprofit/(loss) after tax and equity to strengthening/weakening of major foreigncurrencies for FY2021 and FY2022, as well as in future annual reports.
Ytl Answer
At the reporting date, if the USD had strengthened/weakened by 5% (2021: 5%) against theMYR with all other variable including tax rate being held constant, the profit/(loss) after taxof the Group would have been higher/lower by RM36.6 million (2021 : RM4.4 million).Hence, as disclosed under Note 38(a) of the Notes to the Financial Statements in theAnnual Report, there is no significant exposure to foreign currency risk for the Group.

4 hours ago

ken2004

But ytl latest warrant mature already drop below the exercise price alot lol, so still thinking warrant mature date will really impact the price or not.

4 hours ago

sexy

Based on crystal ball strategy, the most likely outcome is QR out on 22nd Nov, then price will start HIGH TIDE unstoppable. For now, there is a great chance market maker wants the price to lower down to RM3 or even RM2.9 by 22nd Nov before going up towards RM4 starting from 25th Nov.

4 hours ago

williamh

Collection time, will continue afternoon session more

4 hours ago

ken2004

LOL, I really doubt that as people cannot be simply throw to play such big gamble for no reason........

3 hours ago

ken2004

Power of the warrant provider unleashed to maximum now lol

3 hours ago

sexy

Dont be too negative about the price. Maybe need to lower down the price so that big shot like Nvidia can buy at RM3. Joking ....

3 hours ago

XiaoLa

Collection time, will continue afternoon session more

3 hours ago

ken2004

Still believing that the qtr report will not be out this week, most likely next thurs after the warrant expired lol.........

3 hours ago

findfreedom

Guys.. today sell down is for the whole utilities not only ytlpower..

3 hours ago

edwing9981

Once the 3.00 support line broken, the price going to crash further.

You need to wait until price above 200 MA to reconsider this stock.

Please don't follow that shameless liar TA sifu OxB who couldn't detect the bearish downtrend pattern started since Mid July. Still he shamelessly promoting YTLPOWER here. Pandan muka dia he bought back YTLPOWER around 3.50. He going to pay back all money he gained in share market this round.

3 hours ago

sexy

I can already feels it that a big shot is coming in as a shareholder.

3 hours ago

sexy

You need a lot of powerful shareholders to become a big tech.

3 hours ago

michaelwoo

Selling as though there is no tomorow. What is happening.

2 hours ago

ggleow

drop until underwear also gone.

2 hours ago

Phoebe

Isn't at current price, all the near term warrant already out of money? Why need press down further?

2 hours ago

Alex Chua

Wondering why no share buy back since PE so low and have cash on hand.. invest in own company also not bad.

2 hours ago

NatsukoMishima

No eye see , below rm 1 soon !

2 hours ago

Levis501

There is a share buy back for YTL in the December 2024 AGM.

2 hours ago

ggleow

japan hit by nuclear boom.
hasbislah.

2 hours ago

Bernard85

Being attacked fiercely also by shorties ... 😕

2 hours ago

mikewazowski

Foreign funds all throw due to ESG issue on the MACC case. Quite obvious.

2 hours ago

mikewazowski

No point to buy back shares for now, foreign fund (Angmo) is super anti corruption.

2 hours ago

ValueInvestor888

my fingers itchy again...

2 hours ago

abcb

After 5PM may announce for first quarter financial report

1 hour ago

Agjl

https://theedgemalaysia.com/node/734768

1 hour ago

idkdontaskmelol

@phoebe still left 1 cw with ex price 2.88, expiring next week.

@ken2004 i think u new here. Experienced investors especialy glove era will know cw will affect, after mother stock big rally. C42 issued by kenanga so only kenanga is affected. But local ibs will help each other, u help me i help u ma. Foreign fund unlikely pushing down to help cw issuers but they will folo price action, market sentiment etc... i also know u are new bcoz u keep spam the same theory, i see oso sien. Lots to learn more about cw, kiddo. Warrants not for beginners like u. And those who bought pw (not cw) like me, congratz!

1 hour ago

Antifanaticracism

Ytlp is a trap?

1 hour ago

williamh

Collected 3.01 10k. Wait two weeks and see

1 hour ago

williamh

I predicted it will reverse upward tomorrow

1 hour ago

StarOfTheBull

QR would not be too bad lah. Maybe Overreacted.

1 hour ago

xiaochen

Walau, drop until no eye see, mama also can't recognize liao.
Stuck 50 lots at 3.14, hope will recover later.

1 hour ago

Yezzy99108

YTLP have been pumped, riding on AI hype till July and the price have dropped > 50% todate. Fundamental have taken a backseat as the stock price is sufering from operator dumping since then. Unlikely to go any further to even reach rm4, let alone the TP predicted by IB.

1 hour ago

edwing9981

3.00 psychological support level broken!
2.50 is the near term support level.

Welcome OxB and his Macai macai all in now. All sinful money you have earned by cheating people will be gone for good. 🤣🤣🤣🤣

1 hour ago

ks55

Posted by Yezzy99108 > Nov 21, 2024 5:02 PM | Report Abuse

YTLP have been pumped, riding on AI hype till July and the price have dropped > 50% todate. Fundamental have taken a backseat as the stock price is sufering from operator dumping since then. Unlikely to go any further to even reach rm4, let alone the TP predicted by IB.
==========================

Suddenly turn nay sayer.

1 hour ago

findfreedom

I see panics! LOL

1 hour ago

edwing9981

你醒了吗？
你醒了没有？

🤣🤣🤣🤣🤣🤣🤣

TA sifu but didn't believe TA at all, he believe outdated FA analysis from Dragon 🤣🤣🤣🤣 totally ignored the MACC case and the impact to the market sentiment. Haizzzzzz..

1 hour ago

ks55

Yezzy99108 == Still waiting for that big mouth who slandered YTLP. As usual nowhere to be found coz he's busy arresting his own CRESCENDO price plummet LOL

1 hour ago

ks55

你醒了吗？
你醒了没有？

1 hour ago

darrenliew

https://youtu.be/YcPGVcUE1vg?si=DFhYT63dja-vbxRR

58 minutes ago

CharlesT

Seems can't escape The Curse Of Ms.Universe too...

50 minutes ago

sexy

Based on crystal ball strategy, the most likely outcome is QR out on 22nd Nov, then price will start HIGH TIDE unstoppable. For now, there is a great chance market maker wants the price to lower down to RM3 or even RM2.9 by 22nd Nov before going up towards RM4 starting from 25th Nov.

42 minutes ago

edwing9981

Haiyoh sexy girl! big drop before QR you still dreaming for orgasm??

Posted by sexy > 4 minutes ago | Report Abuse

Based on crystal ball strategy, the most likely outcome is QR out on 22nd Nov, then price will start HIGH TIDE unstoppable. For now, there is a great chance market maker wants the price to lower down to RM3 or even RM2.9 by 22nd Nov before going up towards RM4 starting from 25th Nov.

35 minutes ago

Post a Comment