YTL POWER INTERNATIONAL BHD

KLSE (MYR): YTLPOWR (6742)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.39

Today's Change

0.00 (0.00%)

Day's Change

5.33 - 5.43

Trading Volume

17,064,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 21,638,606 23,264,587 21,892,529 17,793,900 10,782,762 10,670,263 11,677,077 10,589,669 9,778,239 10,245,174 11,858,093 14,436,606 4.73%
PBT 4,112,610 4,018,680 2,443,215 1,396,434 636,457 423,778 733,691 943,244 867,617 1,314,140 1,247,192 1,126,594 8.97%
Tax -691,698 -640,167 -416,818 -173,614 -735,116 -298,175 -145,881 -226,364 -112,957 -135,684 -326,794 82,153 -
NP 3,420,912 3,378,513 2,026,397 1,222,820 -98,659 125,603 587,810 716,880 754,660 1,178,456 920,398 1,208,747 5.90%
-
NP to SH 3,386,052 3,342,881 2,021,959 1,257,591 -143,065 64,573 459,479 620,658 673,407 1,061,850 918,812 1,202,414 5.94%
-
Tax Rate 16.82% 15.93% 17.06% 12.43% 115.50% 70.36% 19.88% 24.00% 13.02% 10.32% 26.20% -7.29% -
Total Cost 18,217,694 19,886,074 19,866,132 16,571,080 10,881,421 10,544,660 11,089,267 9,872,789 9,023,579 9,066,718 10,937,695 13,227,859 4.61%
-
Net Worth 18,310,867 18,310,867 16,771,458 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,251,162 12,236,833 11,273,111 10,117,484 5.77%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 486,129 486,129 364,596 364,597 - 383,765 395,932 387,460 755,360 695,871 656,979 -3.28%
Div Payout % - 14.54% 24.04% 28.99% 0.00% - 83.52% 63.79% 57.54% 71.14% 75.74% 54.64% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 18,310,867 18,310,867 16,771,458 14,340,814 13,044,472 11,973,467 12,664,248 13,144,950 13,251,162 12,236,833 11,273,111 10,117,484 5.77%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 7,749,217 7,553,600 6,958,710 6,569,795 2.43%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 15.81% 14.52% 9.26% 6.87% -0.91% 1.18% 5.03% 6.77% 7.72% 11.50% 7.76% 8.37% -
ROE 18.49% 18.26% 12.06% 8.77% -1.10% 0.54% 3.63% 4.72% 5.08% 8.68% 8.15% 11.88% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 267.07 287.14 270.21 219.62 133.09 139.02 152.14 133.73 126.18 135.63 170.41 219.74 2.32%
EPS 41.80 41.26 24.96 15.52 -1.80 0.84 5.98 7.89 8.69 14.06 13.20 18.30 3.50%
DPS 0.00 6.00 6.00 4.50 4.50 0.00 5.00 5.00 5.00 10.00 10.00 10.00 -5.51%
NAPS 2.26 2.26 2.07 1.77 1.61 1.56 1.65 1.66 1.71 1.62 1.62 1.54 3.33%
Adjusted Per Share Value based on latest NOSH - 8,158,208
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 264.22 284.07 267.32 217.27 131.66 130.29 142.58 129.31 119.40 125.10 144.79 176.28 4.73%
EPS 41.35 40.82 24.69 15.36 -1.75 0.79 5.61 7.58 8.22 12.97 11.22 14.68 5.94%
DPS 0.00 5.94 5.94 4.45 4.45 0.00 4.69 4.83 4.73 9.22 8.50 8.02 -3.27%
NAPS 2.2358 2.2358 2.0479 1.7511 1.5928 1.462 1.5464 1.6051 1.618 1.4942 1.3765 1.2354 5.77%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.54 2.54 1.30 0.685 0.695 0.67 0.82 1.03 1.45 1.41 1.60 1.47 -
P/RPS 0.95 0.88 0.48 0.31 0.52 0.48 0.54 0.77 1.15 1.04 0.94 0.67 -3.63%
P/EPS 6.08 6.16 5.21 4.41 -39.36 79.64 13.70 13.14 16.69 10.03 12.12 8.03 -4.69%
EY 16.45 16.24 19.20 22.66 -2.54 1.26 7.30 7.61 5.99 9.97 8.25 12.45 4.92%
DY 0.00 2.36 4.62 6.57 6.47 0.00 6.10 4.85 3.45 7.09 6.25 6.80 -4.20%
P/NAPS 1.12 1.12 0.63 0.39 0.43 0.43 0.50 0.62 0.85 0.87 0.99 0.95 -4.45%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 22/02/24 22/02/24 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 20/08/15 28/08/14 -
Price 3.78 3.78 1.75 0.72 0.715 0.69 0.685 1.09 1.43 1.49 1.49 1.43 -
P/RPS 1.42 1.32 0.65 0.33 0.54 0.50 0.45 0.82 1.13 1.10 0.87 0.65 0.00%
P/EPS 9.04 9.16 7.01 4.64 -40.49 82.02 11.44 13.91 16.46 10.60 11.28 7.81 -1.19%
EY 11.06 10.92 14.26 21.56 -2.47 1.22 8.74 7.19 6.08 9.43 8.86 12.80 1.20%
DY 0.00 1.59 3.43 6.25 6.29 0.00 7.30 4.59 3.50 6.71 6.71 6.99 -7.60%
P/NAPS 1.67 1.67 0.85 0.41 0.44 0.44 0.42 0.66 0.84 0.92 0.92 0.93 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
40 people like this. Showing 50 of 27,215 comments

OTB

Posted by cktay > 1 hour ago | Report Abuse

Hi OTB, is Bursa technically in a bull run yet? Am I wrong to say most investors of the last 20 years have never really seen the real bull run in KLSE/Bursa.
In a real bull run, can we expect YTL and YTLPower to double its current price one more time? Hehe!
--------------------
Yes.
KLSE is in a bull market now.
CIMB upgraded the FBMKLCI to 1,755 in 2024.

KLSE was in a bear market for 30 years since 1993.
The FBMKLCI closed above 1,600 on 7/5/2024 which is at 2 years high compared against 1,582.98 closed on 5/5/2022.
The next resistance is at 1,623, 1644, and 1,700 respectively.
I believe the FBMKLCI will hit > 1,700 in 2024.
I also believe KLSE will perform very well in the next 3 to 5 years.

The highest point of Jakarta Composite index (JKSE) was at 743 in 1993, the present JKSE is at 7,134.72 on 3/5/2024, an increase of 6,392 points or 860% in the last 30 years.

The highest point of FBMKLCI was at 1,332 in 1994, the present FBMKLCI closed at 1,600 on 7/5/2024, an increase of 268 points or 20% in the last 30 years.
KLSE stock market is still far ... far ... worse than other stock markets in the last 30 years.

Even if the FBMKLCI Index moves up north to 2,000 points, it is still nothing to compare against other best performing stock markets.
KLSE is still a laggard stock market in SEA.

It is not important how high FBMKLCI can move up north. It is very important that the stock you selected can move up north like YTLPower.
Invest and focus on good fundamental and uptrend stock only, never buy a downtrend stock.
Do not simply buy any stock on rumour and chase up the stock price.

Good luck.
Thank you.

3 days ago

2721

I like this kind of slow motion accumulation, the uptrend will be more stable =)

3 days ago

MrFox

u mean u dun like fast n furious?

haha

3 days ago

2721

Watever style oso can, as long as reach our final destination

3 days ago

Agjl

2721….wat is our destination?:)

3 days ago

2721

Fundamental analysis, keep as long as the business keep growing..

3 days ago

MrFox

2721@@
So u enjoy whatever style?
haha

3 days ago

2721

Oppa gangnam style~

3 days ago

beinvested

This statement is true.
"It is not important how high FBMKLCI can move up north. It is very important that the stock you selected can move up north like YTLPower.
Invest and focus on good fundamental and uptrend stock only, never buy a downtrend stock.
Do not simply buy any stock on rumour and chase up the stock price.

Good luck.
Thank you. "

Example 1 - He/she bought not long ago and went to tend his/her farm outstations. Came back yesterday to check the price.

Example 2 - he/she did not buy for lack of confidence/funds or was trading the shares regularly for some gains.

Which example is better?

3 days ago

HumptyDumpty

Someone mention Hard Disk (Notion) here due to Data center usage, Notion got a good move today , good call.

3 days ago

MrFox

beautiful closing

3 days ago

Ravi1969

To Mr Peace lol

3 days ago

Yezzy99108

what a strong final push to close the week :p

3 days ago

dragon328

Another record high closing! Congras to all who still hold on.

More to come in next few weeks.

3 days ago

KLV868

Thanks, Dragon328, for all the Blogs & superb analysis! This stock is an excellent investment opportunity, supported by a wealth of FREE FREE FREE data and reports available for our review. Making informed decisions to buy or sell is all about utilizing these resources effectively. A big thanks to all the genuine experts out there!

Still holding to my wild wild Dream.

3 days ago

OnTime

if the taxi lao recommends me a stock then i know the market has topped up and it's time to get the hell out of the stock market (reminiscent of the the dot bomb bubble).

2 days ago

EngineeringProfit

The times have indeed changed. Back in the day, news and analyses spread at a leisurely pace, giving people time to digest and reflect. But now, information travels at the speed of light. Remember when Supermax was just RM7? Every aunty in the neighborhood was singing its praises, predicting its rise to RM28. And what about taxis? They're a relic of the past. Now, it's all about Grab rides, driven by the Grab bros. Change is the only constant in this fast-paced world.

2 days ago

prudentinvestor

Wow! Esos at only 70 sen a share and they can now sell at RM5.39. The rich are getting richer.

2 days ago

cgtan2020

Ranking Code Stock Last M-Cap L4Q P/E
1 1155 MAYBANK 9.92 119704165745 12.45
2 1295 PBBANK 4.19 81330798370 12.22
3 5347 TENAGA 12.6 72920381575 28.01
4 1023 CIMB 6.81 72736295466 10.16
5 5183 PCHEM 7 56000000000 32
6 5225 IHH 6.27 55219842743 16.28
7 6947 CDB 4.06 47629922431 30.4
8 6742 YTLPOWR 5.39 44142392653 13.07
9 8869 PMETAL 5.2 42846012446 28.23
10 5819 HLBANK 19.52 42313860904 10.82
11 4677 YTL 3.82 42192180923 11.4
12 3816 MISC 8.27 36915568962 18.85
13 6033 PETGAS 18.2 36012920853 18.94
14 5285 SIMEPLT 4.47 30913244266 15.21
15 4707 NESTLE 129.5 30367750000 46.13
16 6012 MAXIS 3.72 29135326849 29.37
17 6888 AXIATA 2.84 26076646785
18 1961 IOICORP 4.03 25329351950 28.56
19 2445 KLK 22.4 24617305798 31.86
20 1066 RHBBANK 5.5 23977192525 8.53
21 4863 TM 6.19 23754919053 12.6
22 4065 PPB 15.42 21936475639 15.44
23 5681 PETDAG 20.9 20763188600 21.48
24 5211 SUNWAY 3.55 20139700839 23.54
25 1082 HLFG 17.52 20104495913 4.6
26 4197 SIME 2.86 19492609070 5.09
27 3182 GENTING 4.73 18337718548 8.09
28 5296 MRDIY 1.86 17575744764 30.42
29 5014 AIRPORT 10.16 16952513029 31.21
30 4715 GENM 2.73 16210861889 44.92

YTL + YTLP > 86B > TENAGA

2 days ago

Raymond Tiruchelvam

thx for the data @cgtan2020 ... but ur comparison of ytl + ytlp more than tenaga does not make any sense...... if any it shd be YTL less 55% x YTLP + YTLP, as 55% of YTLP has already been considered into YTL.... but again market cap comparison is just wrong..... what you shd compare is the EPS and PER of YTLP and Tenaga.... and make some sense of it like what @dragon328 did..... :-) peace

2 days ago

MalaysiaEquityGuide

Genting Bhd Technical and Fundamental analysis good video

https://youtu.be/CJfHNjr3wUQ

1 day ago

Raymond Tiruchelvam

mix bag of news... but glad to read that wessex could return to the black :)

https://www.businesstoday.com.my/2024/05/17/ytl-powers-euphoria-continues/

1 day ago

Goldberg

@ dragon's comments viz Maybank upgrade of YTLP to RM5. 40.

Maybank research is the latest research house to upgrade YTL Power, raising target price from RM4.00 to RM5.40.

While the analyst considers that PowerSeraya's earnings are peaking in FY2024, he raises PowerSeraya's earnings for FY2025 and FY2026, conceding that the earlier downgrade was premature and PowerSeraya earnings will not drop as drastically as in previous reports.

But he is skeptical of the AI data centre busines, giving little earnings projection to YTL Power.

Yet, he concurs with my earlier view that YTLP's utilities businesses (PowerSeraya, Wessex, Jawa Power, Jordan Power) will be able to sustain a net profit of above RM3.0 billion every year for next 3 years.

Hence, I expect Maybank to upgrade further as YTLP's AI data centre business gains traction in coming months.

Here's another view -

YTL POWER - De-coding DC Earnings with a Revised TP of RM 6.25

Author: AmInvest

Investment Highlights

We maintain BUY on YTL Power International (YTLP) with a higher SOP-based fair value of RM6.25/share vs RM5.10/share previously. Our revised fair value implies FY25F PE of 16x and FY26F PE of 13x. We ascribe a 3-star ESG rating to YTLP.

We have accounted for the FY26F earnings potential of data centres (DCs) in YTLP’s SOP valuation. Previously, we used the asset value of the DC in our SOP estimate. We have raised YTLP’s FY25F net profit by 1% to account for earnings from YTL Sentul DC 1 (5MW) and the non-AI section of YTL Joho DC 1 (8MW).

For FY26F, we have raised YTLP’s net earnings by 27% to account for earnings from the AI section of Johor DC 1. We have also assumed that SEA would take up another 8MW o the non-AI DC in FY26F.

1 day ago

cgtan2020

@Raymond Tiruchelvam, thanks for your comment, just syiok-syiok compare only. Cheers. Just wandering when combine both can hit 100B. Hope the euphoria will keep going....

1 day ago

Raymond Tiruchelvam

@cgtan2020 ... LOL yah me too syiok-syiok here :-) peace

1 day ago

cgtan2020

@Raymond Tiruchelvam, Peace bro!!!

1 day ago

David Gunter

Pity when people were buying at the dip last year 1.25 ish for YTLP and 92 sen for YTL lol

1 day ago

jenson68

Hold tight !! Eat popcorn and enjoy the ride . More great news to come ?! Hehe

14 hours ago

MrFox

YTLP is REAL!!!!!!!!
Whispering words of wisdom!!!
haha

13 hours ago

OnTime

let it be

13 hours ago

yewnamhung

coming...coming, up in the sky

12 hours ago

MrFox

As some1 has suggested, Genting is worth looking at if u have excess funds@@@ffeedomfund!
Whispering words of wisdom!!!

haha

12 hours ago

MrFox


UlarSawa

35,626 posts

Posted by UlarSawa > 2 minutes ago | Report Abuse

Not malu lah. Pergi sana nanti kena send to jail again by OTB gang lah. Kesian, Haiyoh. Correct?

Posted by MrFox > 1 minute ago | Report Abuse

malu pergi ke forum YTLP, haiyoh correct???

haha

11 hours ago

Zhuge_Liang

Please stop to mention UlarSawa here.
We do not want him to be in this forum.
Thanks god, already get rid of him, please do not come back to haunt us.
Many readers here are unhappy to listen to the nonsense story.

11 hours ago

redhotpepper

So tight, I can't breath mate!

8 hours ago

Ravi1969

MrFox if you look at Genting QR is is holiday stock always run up end of the year

8 hours ago

redhotpepper

Hmmm, I guess no kambing todeiiii?

6 hours ago

redhotpepper

Or it is too early for oppa Gangnam stail?

6 hours ago

MrFox

good closing, take a rest

5 hours ago

cgtan2020

Kenanga New TP 4.10 ⚒
Uniholder TP 4.28 ⚒
CLSA TP RM 4.40 ⚒
RHB New TP RM4.69 ⚒
SimplyyWlSt TP RM4.95 ⚒
AmInvest New TP 5.10 ⚒
HLIB New TP RM 5.55 😁
KAF New Equities TP 4.47 ⚒
Maybank TP 4.00 ⚒
TA New TP 4.48 ⚒
CGS New TP4.50 ⚒
CLSA New TP 4.65 ⚒
AmInvest New2 TP 6.25 😁
Nomura TP 5.70 😁
@MrFox New TP 5.50 😁
CLSA New2 TP 5.10 ⚒
@OTB TP 6.30 😁
Macquarie TP 7.30 😁
Maybank New TP 5.40 ⚒

@MrFox, you got update new TP bor?😂

5 hours ago

Sangranghaeyo

What about you, cgtan2020 ? 😄

4 hours ago

MrFox

new TP = 6.00

3 hours ago

Goldberg

YTL -Sea Digital Bank- powered by AI

MoneyLion’s Co-Founder Foong Chee Mun Appointed CPO at YTL-Sea Digital Bank Project

Foong Chee Mun has assumed the role of Chief Product Officer at the YTL-Sea Digital Bank Project, which is among the five entities awarded a digital banking license in Malaysia.

In addition to his new role, Foong also heads YTL AI Labs, where he will be shifting away from traditional product management roles to focus on integrating artificial intelligence in banking solutions.

This appointment comes after Foong’s announcement in January 2023 that he would be leaving his position as Chief Technology Officer at MoneyLion, a company he co-founded nearly ten years ago.

https://fintechnews.my/42271/digital-banking-news-malaysia/moneylions-...

2 hours ago

dragon328

Thanks Goldberg for the update.

The appointment of Foong will help to ensure YTL-SEA Digital Bank JV to break even in 2-3 years, like what SEA Money has achieved, EBITDA positive since last year.

1 hour ago

MrFox

SEA Digital Bank -YTLP punya atau YTL punya?

1 hour ago

jenson68

Nvidia challenge for 1000 this week ?! Hehe

43 minutes ago

Post a Comment